| Revenue | DKK 797K | +52% |
| EBITDA | DKK -408K | -62% |
| Net profit | DKK -1,9M | -434% |
| Total assets | DKK 13,4M | -14% |
| Equity | DKK 13,3M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -8 | -8 | -10 | 28 | 38 | 292 | 103 | 172 | 307 | 820 | 524 | 797 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -80 | -29 | -0 | -307 | -776 | -1.205 |
| EBITDA | -28 | -49 | -21 | -24 | -27 | 4 | 38 | 92 | 23 | 143 | 307 | 512 | -252 | -408 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -49 | -21 | -24 | -27 | 4 | 38 | 92 | 23 | 143 | 307 | 512 | -252 | -408 |
| Net financials | -3.859 | -10.435 | -137.361 | -2.069 | 45 | -1.330 | 328 | 32 | 794 | 1.319 | 2.483 | 607 | 861 | -1.460 |
| Profit before tax | -3.887 | -10.485 | -137.381 | -2.093 | 18 | -1.326 | 366 | 124 | 818 | 1.463 | 2.758 | 1.070 | 567 | -1.890 |
| Tax | -0 | 0 | -0 | 4 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.887 | -10.485 | -137.381 | -2.097 | 12 | -1.326 | 366 | 124 | 818 | 1.463 | 2.758 | 1.070 | 567 | -1.890 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167.459 | 162.171 | 1.724 | 2.091 | 2.789 | 3.969 | 9.163 | 9.888 | 10.431 | 11.809 | 14.295 | 14.967 | 15.643 | 13.392 |
| Equity | 166.971 | 160.625 | 862 | 1.177 | 1.822 | 2.954 | 8.273 | 8.647 | 9.595 | 11.140 | 13.959 | 14.935 | 15.522 | 13.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 488 | 698 | 863 | 914 | 967 | 1.015 | 890 | 1.241 | 836 | 669 | 336 | 32 | 121 | 121 |
| Total debt | 488 | 698 | 863 | 914 | 967 | 1.015 | 890 | 1.241 | 836 | 669 | 336 | 32 | 121 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|