| Revenue | DKK -14K | +2% |
| EBITDA | DKK -14K | -2% |
| Net profit | DKK -34K | -13% |
| Total assets | DKK 11K | +0% |
| Equity | DKK -553K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | 352 | 45 | -89 | 25 | -74 | -113 | -136 | -44 | -26 | -33 | -18 | -14 | -14 |
| Staff expenses | -139 | -11 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -192 | 340 | 30 | -89 | 25 | -74 | -113 | -136 | -44 | -26 | -33 | -18 | -14 | -14 |
| Depreciation & amort. | 16 | 16 | 14 | 21 | -18 | -8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -208 | 324 | 16 | -110 | 7 | -82 | -121 | -144 | -44 | -26 | -33 | -18 | -14 | -14 |
| Net financials | -10 | -6 | -2 | -6 | -6 | 29 | -2 | -2 | -2 | -6 | -27 | -15 | -16 | -19 |
| Profit before tax | -217 | 318 | 14 | -116 | 2 | -54 | -123 | -146 | -46 | -32 | -59 | -33 | -30 | -34 |
| Tax | -54 | 93 | 6 | -31 | 1 | -18 | -25 | 88 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -164 | 225 | 8 | -85 | 0 | -36 | -98 | -234 | -46 | -32 | -59 | -33 | -30 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 328 | 310 | 222 | 173 | 204 | 268 | 96 | 67 | 8 | 5 | 8 | 11 | 11 |
| Equity | 27 | 125 | 134 | 48 | 49 | 13 | -86 | -319 | -366 | -398 | -457 | -490 | -519 | -553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 543 | 202 | 176 | 174 | 125 | 191 | 353 | 415 | 433 | 406 | 462 | 498 | 530 | 564 |
| Total debt | 543 | 202 | 176 | 174 | 125 | 191 | 353 | 415 | 433 | 406 | 462 | 498 | 530 | 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2008 | — | — |
TK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS KRISTENSEN ApS | Company | 50.0% | 50.0% | 2008 |
ROSASCO HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Bernardo Rosasco | Management | 0 companies |
| Thomas Kristensen | Management | 0 companies |