| Revenue | DKK 820K | +10% |
| EBITDA | DKK 4,3M | +382% |
| Net profit | DKK 3,3M | +419% |
| Total assets | DKK 19,2M | +42% |
| Equity | DKK 10,1M | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -184 | 630 | 796 | 720 | 678 | 743 | 746 | 692 | 670 | 697 | 946 | 707 | 746 | 820 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -184 | 630 | 796 | 720 | 678 | 743 | 746 | 692 | 670 | 697 | 946 | 837 | 882 | 4.255 |
| Depreciation & amort. | 330 | 539 | 539 | -539 | -481 | -481 | -481 | -481 | -481 | -481 | -0 | -0 | -0 | -0 |
| EBIT | -514 | 91 | 257 | 181 | 197 | 262 | 265 | 211 | 189 | 216 | 946 | 837 | 882 | 4.255 |
| Net financials | -122 | -176 | -145 | -167 | -217 | -210 | -134 | -121 | -117 | -84 | -100 | -56 | -67 | -28 |
| Profit before tax | -636 | -85 | 112 | 14 | -20 | 52 | 131 | 90 | 72 | 132 | 846 | 781 | 815 | 4.227 |
| Tax | -158 | -63 | -13 | 7 | -4 | 12 | 29 | 20 | 16 | 29 | 186 | 172 | 179 | 930 |
| Net profit | -478 | -22 | 125 | 7 | -16 | 40 | 102 | 70 | 56 | 103 | 659 | 609 | 636 | 3.297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.655 | 8.104 | 7.962 | 8.002 | 7.705 | 7.476 | 6.564 | 6.156 | 6.060 | 5.400 | 10.203 | 10.189 | 13.472 | 19.198 |
| Equity | 1.250 | 1.228 | 1.353 | 1.360 | 1.344 | 1.385 | 1.487 | 1.557 | 1.613 | 416 | 5.530 | 6.139 | 6.775 | 10.072 |
| Long-term debt | 2.558 | 4.650 | 4.374 | 4.111 | 3.832 | 3.548 | 3.260 | 2.967 | 2.671 | 2.379 | 1.945 | 1.656 | 4.161 | 5.717 |
| Short-term debt | 5.336 | 1.632 | 1.636 | 1.980 | 2.013 | 2.063 | 1.372 | 1.223 | 1.402 | 2.308 | 1.138 | 746 | 839 | 927 |
| Total debt | 7.748 | 6.282 | 6.010 | 6.091 | 5.845 | 5.611 | 4.632 | 4.190 | 4.073 | 4.687 | 3.083 | 2.402 | 5.000 | 6.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2022 | — | — |
KT Management | Management | 2019 | — | — |
JK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOGT EJENDOMSUDVIKLING A/S | Company | 100.0% | 100.0% | 2021 |
HANSENGROUP A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Tveskov | Management | 0 companies |
| Kim Toft Høj Pedersen | Management | 0 companies |
| Jesper Klith | Management | 0 companies |