| Revenue | DKK -12K | +19% |
| EBITDA | DKK -12K | -19% |
| Net profit | DKK -169K | -138% |
| Total assets | DKK 1,2M | -31% |
| Equity | DKK -301K | -129% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | -5 | -5 | -5 | -7 | -6 | -11 | -6 | -10 | -11 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 48 | -4 | -5 | -5 | -5 | -7 | -6 | -11 | -6 | -10 | -11 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 48 | -4 | -5 | -5 | -5 | -7 | -6 | -11 | -6 | -10 | -11 | -10 | -12 |
| Net financials | 35 | 5 | 10 | -16 | 32 | 93 | 83 | 113 | -2 | 38 | -222 | -95 | -59 | -157 |
| Profit before tax | 31 | 53 | 6 | -21 | 27 | 88 | 75 | 107 | -13 | 32 | -232 | -106 | -69 | -169 |
| Tax | -0 | 26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -51 | 54 | 2 | -0 |
| Net profit | 31 | 27 | 6 | -21 | 27 | 88 | 75 | 107 | -13 | 35 | -181 | -160 | -71 | -169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 203 | 208 | 187 | 214 | 302 | 379 | 486 | 473 | 398 | 1.824 | 1.730 | 1.732 | 1.196 |
| Equity | 171 | 198 | 204 | 183 | 210 | 298 | 373 | 480 | 467 | 392 | 100 | -60 | -131 | -301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 5 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 1.724 | 1.791 | 1.864 | 1.497 |
| Total debt | 38 | 5 | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 6 | 1.724 | 1.791 | 1.864 | 1.497 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|