| Revenue | DKK 1,1M | +19% |
| EBITDA | DKK 66K | +1341% |
| Net profit | DKK -31K | +58% |
| Total assets | DKK 728K | +0% |
| Equity | DKK 125K | -59% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 94 | 213 | 151 | 5 | 134 | 497 | 834 | 822 | 1.065 | 1.273 | 887 | 1.058 |
| Staff expenses | -6 | -6 | -128 | -43 | -77 | -46 | -415 | -662 | -580 | -789 | -975 | -882 | -973 |
| EBITDA | 70 | 88 | 85 | 109 | -74 | 89 | 82 | 171 | 234 | 276 | 298 | 5 | 66 |
| Depreciation & amort. | 61 | -56 | -52 | -5 | -5 | -8 | -23 | -29 | -58 | -109 | -112 | -105 | -86 |
| EBIT | 8 | 32 | 33 | 104 | -80 | 80 | 59 | 143 | 177 | 167 | 185 | -100 | -20 |
| Net financials | -3 | -0 | 0 | 4 | -0 | -1 | -0 | -1 | -7 | -9 | -8 | 4 | -20 |
| Profit before tax | 5 | 32 | 33 | 108 | -45 | 80 | 58 | 142 | 169 | 158 | 178 | -96 | -39 |
| Tax | 1 | 9 | 9 | 27 | 18 | 18 | 17 | 32 | 38 | 34 | 43 | -21 | -8 |
| Net profit | 4 | 23 | 25 | 81 | -62 | 61 | 41 | 111 | 131 | 123 | 135 | -75 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 382 | 437 | 559 | 283 | 293 | 319 | 397 | 993 | 1.140 | 1.061 | 732 | 728 |
| Equity | 314 | 336 | 361 | 441 | 99 | 160 | 201 | 192 | 223 | 246 | 381 | 306 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 |
| Short-term debt | 52 | 46 | 76 | 100 | 184 | 115 | 93 | 185 | 743 | 877 | 667 | 425 | 603 |
| Total debt | 52 | 46 | 76 | 100 | 184 | 115 | 93 | 185 | 743 | 877 | 667 | 425 | 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2008 | — | — |
JB Management | Management | 2008 | — | — |
EB Management | Management | 2009 | — | — |
TJ Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EBS HOLDING HOV ApS | Company | 50.0% | 50.0% | 2010 |
JBN HOLDING, ODDER ApS | Company | 100.0% | 100.0% | 2017 |
FBS HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bækgaard Ringestad | Management | 0 companies |
| Jannik Bergenhammer Nielsen | Management | 0 companies |
| Erling Budde Sørensen | Management | 0 companies |
| Tinne Jin Drejer Steffensen | Unofficial title | 0 companies |