| Revenue | DKK -18K | +36% |
| EBITDA | DKK -18K | -36% |
| Net profit | DKK -60K | +4% |
| Total assets | DKK 1,2M | -16% |
| Equity | DKK 1,2M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -10 | -11 | -11 | -11 | 73 | 29 | -1 | -14 | -12 | -13 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -10 | 77 | 61 | 19 | 73 | 29 | -1 | -14 | -12 | -13 | -13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -36 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -10 | -10 | 77 | 61 | 19 | 37 | -7 | -1 | -14 | -12 | -13 | -13 | -18 |
| Net financials | 764 | 500 | 31 | 974 | 391 | 491 | 65 | -99 | 228 | 332 | 853 | 253 | -42 | -39 |
| Profit before tax | 753 | 490 | 22 | 1.051 | 451 | 510 | 102 | -106 | 227 | 318 | 841 | 240 | -55 | -57 |
| Tax | -127 | -99 | -71 | 44 | 36 | 15 | 4 | -4 | -1 | -4 | -3 | 2 | 7 | 3 |
| Net profit | 880 | 590 | 92 | 1.007 | 415 | 495 | 98 | -101 | 229 | 322 | 844 | 238 | -63 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.095 | 6.116 | 4.739 | 5.304 | 4.698 | 2.783 | 2.174 | 1.783 | 2.080 | 1.847 | 2.351 | 1.869 | 1.451 | 1.223 |
| Equity | -229 | 361 | 355 | 1.262 | 1.627 | 2.070 | 1.718 | 1.563 | 1.736 | 1.777 | 2.022 | 1.760 | 1.436 | 1.204 |
| Long-term debt | 3.260 | 2.573 | 1.769 | 639 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.064 | 3.182 | 2.615 | 3.403 | 3.037 | 713 | 456 | 221 | 344 | 70 | 330 | 109 | 14 | 19 |
| Total debt | 6.324 | 5.755 | 4.384 | 4.042 | 3.072 | 713 | 456 | 221 | 344 | 70 | 330 | 109 | 14 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|