| Revenue | DKK 107,2M | -2% |
| EBITDA | DKK 70,6M | -6% |
| Net profit | DKK 23,2M | -13% |
| Total assets | DKK 874,9M | +0% |
| Equity | DKK 250,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.548 | 23.601 | 29.977 | 34.895 | 44.739 | 52.905 | 60.316 | 65.052 | 66.004 | 72.656 | 87.577 | 109.043 | 107.205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.378 | 12.897 | 21.713 | 28.943 | 34.729 | 42.469 | 35.364 | 41.433 | 38.975 | 41.498 | 45.858 | 75.251 | 70.647 |
| Depreciation & amort. | -4.949 | -7.575 | -10.306 | -12.528 | -13.942 | -16.942 | -18.279 | -18.880 | -19.843 | -27.254 | -24.660 | -25.620 | -27.708 |
| EBIT | 1.429 | 5.322 | 11.407 | 16.415 | 20.787 | 25.527 | 17.085 | 22.553 | 19.132 | 14.244 | 21.198 | 49.631 | 42.939 |
| Net financials | -39 | -2.158 | -3.444 | -2.536 | -2.291 | -4.189 | -3.286 | -2.538 | -3.404 | -3.571 | -4.737 | -12.705 | -13.328 |
| Profit before tax | 1.390 | 5.308 | 7.963 | 13.879 | 18.496 | 21.338 | 13.799 | 20.015 | 15.728 | 10.673 | 16.461 | 36.926 | 29.611 |
| Tax | 629 | 1.072 | 1.428 | 3.442 | 4.064 | 4.676 | 11.254 | 4.401 | 3.431 | 2.323 | -8.357 | 10.144 | 6.441 |
| Net profit | 761 | 4.236 | 6.535 | 10.437 | 14.432 | 16.662 | 2.545 | 15.614 | 12.297 | 8.350 | 24.818 | 26.782 | 23.170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 318.795 | 479.289 | 529.219 | 591.944 | 587.575 | 646.824 | 696.254 | 735.967 | 776.129 | 770.488 | 863.844 | 875.686 | 874.873 |
| Equity | 18.556 | 82.792 | 89.327 | 100.859 | 111.818 | 128.718 | 130.991 | 142.657 | 153.045 | 166.492 | 212.222 | 230.486 | 250.214 |
| Long-term debt | 182.687 | 187.747 | 224.464 | 118.945 | 163.433 | 402.157 | 407.483 | 340.208 | 367.744 | 341.127 | 419.843 | 501.900 | 467.368 |
| Short-term debt | 115.353 | 206.871 | 212.122 | 365.845 | 298.535 | 101.225 | 143.757 | 235.791 | 235.052 | 249.867 | 221.194 | 124.918 | 133.439 |
| Total debt | 298.040 | 394.618 | 436.586 | 484.790 | 461.968 | 503.382 | 551.240 | 575.999 | 602.796 | 590.994 | 641.037 | 626.818 | 600.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PJ Management | Management | 2013 | — | — |
AL Management | Management | 2008 | — | — |
GK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOFOR HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kauffmann | Chief Executive Officer | 0 companies |
| Per Jacobsen | Management | 0 companies |
| Astrid Linda Birnbaum | Management | 0 companies |
| Gorm Kildahl Elikofer | Management | 0 companies |
| Yen Meng-Lund | Deputy Chairman | 0 companies |
| Hanne Hansen | Board of Directors | 0 companies |
| Henrik Plougmann Olsen | Chairman | 0 companies |
| Jesper Søegaard Sahl | Board of Directors | 0 companies |
| Lars Therkildsen | Chairman | 0 companies |
| Hans Hansen Høyrup | Chairman | 0 companies |
| Lotte Bøjer | Board of Directors | 0 companies |
| Charlotte Alsing Søndergren | Deputy Chairman | 0 companies |
| Bjarne Korshøj | Deputy Chairman | 0 companies |