| Revenue | DKK -9K | -53% |
| EBITDA | DKK -9K | +53% |
| Net profit | DKK -4K | +99% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 2,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -6 | -6 | -11 | -9 | -10 | -7 | -13 | -12 | -13 | -19 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -6 | -6 | -11 | -9 | -10 | -7 | -13 | -12 | -13 | -19 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -6 | -6 | -11 | -9 | -10 | -7 | -13 | -12 | -13 | -19 | -9 |
| Net financials | 151 | 155 | -270 | 33 | 455 | 420 | 403 | 460 | 1.536 | -19 | 121 | -261 | 3 |
| Profit before tax | 144 | 149 | -276 | 27 | 444 | 411 | 393 | 452 | 1.523 | -32 | 108 | -280 | -6 |
| Tax | -4 | -1 | 2 | -0 | -3 | -3 | -4 | -5 | 0 | -5 | -3 | -3 | -2 |
| Net profit | 148 | 150 | -278 | 27 | 447 | 414 | 397 | 458 | 1.523 | -27 | 111 | -276 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 0 | 0 | 0 | 672 | 1.135 | 1.599 | 2.028 | 3.628 | 3.165 | 2.962 | 2.666 | 2.670 |
| Equity | 170 | 0 | 0 | 0 | 516 | 862 | 1.259 | 1.609 | 3.021 | 2.882 | 2.878 | 2.602 | 2.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 0 | 0 | 0 | 156 | 273 | 340 | 420 | 607 | 283 | 84 | 64 | 72 |
| Total debt | 376 | 0 | 0 | 0 | 156 | 273 | 340 | 420 | 607 | 283 | 84 | 64 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|