| Revenue | DKK 513K | -79% |
| EBITDA | DKK 50K | -96% |
| Net profit | DKK 29K | -97% |
| Total assets | DKK 375K | -81% |
| Equity | DKK 260K | -79% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -3 | -3 | 170 | 389 | 616 | 1.154 | 654 | 928 | 2.019 | 3.722 | 3.996 | 2.427 | 513 |
| Staff expenses | -0 | -0 | -0 | -0 | -109 | -465 | -475 | -471 | -524 | -467 | -474 | -1.079 | -1.050 | -463 |
| EBITDA | 1 | -2 | -2 | 170 | 280 | 151 | 679 | 183 | 404 | 1.551 | 3.248 | 2.917 | 1.377 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -2 | -2 | 170 | 274 | 151 | 679 | 183 | 404 | 1.551 | 3.248 | 2.917 | 1.377 | 50 |
| Net financials | 929 | -568 | -273 | -1.974 | -12 | -8 | -1 | -0 | -6 | -4 | -10 | 36 | 10 | -8 |
| Profit before tax | 929 | -570 | -274 | -1.805 | 262 | 143 | 678 | 183 | 398 | 1.547 | 3.238 | 2.954 | 1.387 | 42 |
| Tax | 1 | 1 | 1 | 38 | 60 | 33 | 152 | 41 | 89 | 342 | 717 | 655 | 309 | 12 |
| Net profit | 929 | -571 | -275 | -1.843 | 201 | 110 | 526 | 141 | 309 | 1.205 | 2.521 | 2.299 | 1.078 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.902 | 2.333 | 2.010 | 467 | 658 | 848 | 1.163 | 1.150 | 1.020 | 2.700 | 3.502 | 3.216 | 1.939 | 375 |
| Equity | 2.895 | 2.227 | 1.854 | 11 | 212 | 322 | 1.057 | 899 | 908 | 1.713 | 2.654 | 2.453 | 1.231 | 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 106 | 156 | 212 | 439 | 508 | 87 | 239 | 112 | 987 | 848 | 763 | 708 | 115 |
| Total debt | 7 | 106 | 156 | 456 | 439 | 508 | 87 | 239 | 112 | 987 | 848 | 763 | 708 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2008 | — | — |
MK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOF Consult Holding ApS | Company | 50.0% | 50.0% | 2016 |
MK Consult Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Frederiksen | Management | 0 companies |
| Mette Kristensen | Management | 0 companies |