| Revenue | DKK 245K | -43% |
| EBITDA | DKK -151K | -579% |
| Net profit | DKK -116K | -581% |
| Total assets | DKK 1,1M | -13% |
| Equity | DKK 967K | -11% |
| Employees | 2 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.325 | -146 | 1.406 | 1.032 | 1.011 | 915 | 901 | 1.137 | 1.250 | 1.541 | 781 | 469 | 429 | 245 |
| Staff expenses | -812 | -134 | -813 | -869 | -825 | -834 | -836 | -838 | -827 | -827 | -397 | -405 | -398 | -396 |
| EBITDA | 514 | -280 | 593 | 163 | 186 | 80 | 65 | 299 | 423 | 713 | 384 | 64 | 31 | -151 |
| Depreciation & amort. | -67 | -1 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 447 | -281 | 588 | 163 | 186 | 80 | 65 | 299 | 423 | 713 | 384 | 64 | 31 | -151 |
| Net financials | -3 | -0 | 1 | -2 | 0 | 2 | 0 | 2 | 0 | -6 | -17 | -12 | -1 | 1 |
| Profit before tax | 443 | -281 | 589 | 160 | 186 | 82 | 65 | 301 | 423 | 707 | 367 | 52 | 31 | -150 |
| Tax | -40 | 80 | 148 | 41 | 44 | 18 | 15 | 66 | 93 | 156 | 82 | 12 | 7 | -33 |
| Net profit | 483 | -361 | 441 | 119 | 142 | 64 | 50 | 235 | 330 | 550 | 285 | 40 | 24 | -116 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.602 | 1.210 | 1.778 | 1.574 | 1.155 | 749 | 731 | 940 | 1.140 | 1.894 | 1.626 | 1.306 | 1.280 | 1.118 |
| Equity | 1.224 | 862 | 1.304 | 1.073 | 865 | 529 | 477 | 611 | 784 | 1.134 | 1.219 | 1.059 | 1.083 | 967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 378 | 347 | 475 | 501 | 289 | 220 | 255 | 329 | 357 | 760 | 407 | 247 | 197 | 151 |
| Total debt | 378 | 347 | 475 | 501 | 289 | 220 | 255 | 329 | 357 | 760 | 407 | 247 | 197 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAPITIA HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
STORM2000 HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Storm | Management | 0 companies |