| Revenue | DKK 7,4M | +55% |
| EBITDA | DKK 6,5M | +75% |
| Net profit | DKK 5,3M | +75% |
| Total assets | DKK 23,4M | +44% |
| Equity | DKK 17,7M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.519 | 2.177 | 3.233 | 5.706 | 5.744 | 8.671 | 10.094 | 9.870 | 10.045 | 8.149 | 5.534 | 4.766 | 7.396 |
| Staff expenses | -2 | -2 | -122 | -870 | -944 | -1.251 | -1.348 | -1.457 | -1.627 | -1.695 | -1.666 | -1.048 | -889 |
| EBITDA | 1.518 | 2.176 | 3.111 | 4.837 | 4.801 | 7.420 | 8.746 | 8.414 | 8.418 | 6.454 | 3.868 | 3.717 | 6.508 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -60 | -79 | -57 | -61 | -64 | -29 | -58 | -44 | -0 |
| EBIT | 1.510 | 2.176 | 3.111 | 4.837 | 4.741 | 7.341 | 8.689 | 8.353 | 8.354 | 6.425 | 3.810 | 3.673 | 6.508 |
| Net financials | -9 | -16 | -32 | -37 | -74 | -67 | -54 | -100 | -182 | -143 | -76 | 199 | 269 |
| Profit before tax | 1.501 | 2.159 | 3.079 | 4.800 | 4.666 | 7.274 | 8.635 | 8.253 | 8.172 | 6.283 | 3.734 | 3.872 | 6.777 |
| Tax | 379 | 544 | 760 | 1.135 | 1.034 | 1.606 | 1.908 | 1.844 | 1.811 | 1.393 | 827 | 852 | 1.492 |
| Net profit | 1.122 | 1.615 | 2.319 | 3.665 | 3.632 | 5.667 | 6.727 | 6.410 | 6.361 | 4.889 | 2.908 | 3.020 | 5.285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.535 | 4.042 | 6.874 | 9.983 | 11.478 | 16.332 | 19.371 | 24.433 | 23.045 | 22.653 | 18.747 | 16.250 | 23.390 |
| Equity | 1.614 | 2.389 | 3.108 | 4.772 | 5.605 | 9.456 | 13.383 | 16.433 | 17.023 | 16.188 | 14.695 | 15.096 | 17.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 43 | 0 | 0 | 0 | 0 |
| Short-term debt | 921 | 1.653 | 3.767 | 5.197 | 5.860 | 6.865 | 5.983 | 7.984 | 5.979 | 6.465 | 4.051 | 1.154 | 5.729 |
| Total debt | 921 | 1.653 | 3.767 | 5.197 | 5.860 | 6.865 | 5.983 | 8.001 | 6.022 | 6.465 | 4.051 | 1.154 | 5.729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLH-HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
KRISKAS Holding ApS | Company | 25.0% | 25.0% | 2019 |
JB INVEST ÅRHUS ApS | Company | 25.0% | 25.0% | 2008 |
| Individual | 10.0% | 10.0% | 2008 | |
CAM & KØJ INVEST DK ApS | Company | 5.0% | 5.0% | 2009 |
T D ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Bülow Davidsen | Unofficial title | 0 companies |
| Ron Henry Mikael Back | Board of Directors | 0 companies |
| Jerker Johan Kullberg | Chairman | 0 companies |
| Claus Steengaard | Board of Directors | 0 companies |
| Marko Johani Kuokkanen | Board of Directors | 0 companies |
| Jens Betzer Jensen | Board of Directors | 0 companies |
| Kennet Mikael Gustav Nyman | Board of Directors | 0 companies |