| Revenue | DKK 9,4M | +20% |
| EBITDA | DKK 1,1M | -4% |
| Net profit | DKK 785K | -3% |
| Total assets | DKK 6,1M | +10% |
| Equity | DKK 1,9M | +71% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.042 | 815 | 1.629 | 1.522 | 1.154 | 1.883 | 1.899 | 1.211 | 814 | 669 | 263 | 2.189 | 7.882 | 9.438 |
| Staff expenses | -785 | -780 | -916 | -0 | -1.216 | -1.243 | -1.490 | -1.240 | -855 | -563 | -487 | -1.855 | -6.760 | -8.360 |
| EBITDA | 256 | 35 | 713 | -55 | -62 | 639 | 409 | -29 | -42 | 106 | -223 | 334 | 1.122 | 1.078 |
| Depreciation & amort. | -63 | -63 | -58 | -37 | -80 | -80 | -88 | -88 | -115 | -106 | -106 | -78 | -48 | -28 |
| EBIT | 193 | -28 | 656 | -92 | -142 | 559 | 321 | -117 | -157 | 1 | -329 | 256 | 1.074 | 1.050 |
| Net financials | -31 | -23 | -18 | -11 | -22 | -11 | -19 | -31 | -38 | -26 | -31 | -46 | -26 | -47 |
| Profit before tax | 163 | -51 | 638 | -103 | -164 | 548 | 301 | -149 | -196 | -25 | -360 | 210 | 1.047 | 1.003 |
| Tax | -0 | -0 | 143 | -22 | -36 | 121 | 67 | -32 | -39 | -5 | -96 | 51 | 236 | 218 |
| Net profit | 163 | -51 | 495 | -82 | -128 | 427 | 235 | -117 | -157 | -20 | -264 | 159 | 811 | 785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 | 534 | 1.330 | 998 | 896 | 1.483 | 1.734 | 1.761 | 1.646 | 1.366 | 929 | 3.052 | 5.542 | 6.083 |
| Equity | 313 | 166 | 661 | 479 | 251 | 679 | 807 | 583 | 426 | 406 | 142 | 301 | 1.112 | 1.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 332 | 294 | 361 | 275 | 151 | 1.054 | 96 | 68 |
| Short-term debt | 246 | 369 | 650 | 519 | 645 | 776 | 570 | 884 | 859 | 685 | 636 | 1.697 | 4.086 | 3.532 |
| Total debt | 246 | 369 | 650 | 519 | 645 | 776 | 902 | 1.178 | 1.220 | 960 | 787 | 2.751 | 4.182 | 3.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2024 | — | — |
JP Founder | Founder | 2008 | — | — |
AT Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GTV-Gruppen A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sandvig | Management | 0 companies |
| Jens Peter Hansen | Founder | 0 companies |
| Anders Tuse Lund | Management | 0 companies |