| Revenue | DKK -92K | -7% |
| EBITDA | DKK -92K | +7% |
| Net profit | DKK -1,3M | -187% |
| Total assets | DKK 49,7M | -8% |
| Equity | DKK 48,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | — | — | -13 | -7 | -135 | -276 | -5 | -7 | -538 | -100 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | 929 | 1.317 | -13 | -7 | -135 | -276 | -5 | -7 | -538 | -100 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | 929 | 1.317 | -13 | -7 | -135 | -276 | -5 | -7 | -538 | -100 | -92 |
| Net financials | 116 | 155 | 806 | 1.311 | 1.135 | 2.072 | 5.129 | 2.899 | 350 | 3.487 | 37.415 | 1.925 | -780 |
| Profit before tax | 108 | 147 | 972 | 1.310 | 1.122 | 2.065 | 4.993 | 2.623 | 345 | 3.480 | 36.876 | 1.825 | -872 |
| Tax | -3 | -1 | 39 | -0 | -0 | -0 | -3 | 17 | 35 | 481 | -460 | 314 | 441 |
| Net profit | 111 | 149 | 933 | 1.310 | 1.122 | 2.065 | 4.997 | 2.606 | 311 | 2.998 | 37.337 | 1.511 | -1.313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 879 | 1.030 | 2.037 | 3.261 | 5.296 | 6.831 | 12.347 | 13.992 | 14.972 | 17.561 | 54.202 | 53.793 | 49.723 |
| Equity | 817 | 966 | 1.899 | 3.159 | 5.223 | 6.755 | 11.459 | 13.065 | 13.265 | 15.264 | 52.600 | 51.911 | 48.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 64 | 138 | 101 | 73 | 77 | 888 | 927 | 1.707 | 2.297 | 1.602 | 1.881 | 1.626 |
| Total debt | 62 | 64 | 138 | 101 | 73 | 77 | 888 | 927 | 1.707 | 2.297 | 1.602 | 1.881 | 1.626 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|