| Revenue | DKK -45K | +20% |
| EBITDA | DKK -45K | -20% |
| Net profit | DKK 452K | -33% |
| Total assets | DKK 9,5M | +4% |
| Equity | DKK 4,1M | +13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.177 | -44 | -44 | -38 | -45 |
| Staff expenses | -8 | -0 | -0 | -0 | -0 |
| EBITDA | 1.169 | -44 | -44 | -38 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.169 | -44 | -44 | -38 | -45 |
| Net financials | 1.025 | -658 | 800 | 903 | 625 |
| Profit before tax | 2.194 | -701 | 756 | 866 | 580 |
| Tax | 483 | -102 | 114 | 190 | 128 |
| Net profit | 1.711 | -600 | 643 | 675 | 452 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.479 | 7.645 | 8.401 | 9.141 | 9.541 |
| Equity | 2.894 | 2.294 | 2.937 | 3.612 | 4.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.585 | 5.351 | 5.464 | 5.529 | 5.476 |
| Total debt | 5.585 | 5.351 | 5.464 | 5.529 | 5.476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Management | Management | 2019 |
| Former (1) | ||
TC Management | Management | 2014 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Former (3) | ||
| Chairman | 2014 – 2019 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christian Bertelsen | Management | 0 companies |
| Anders Rype Elley | Management | 0 companies |
| Carl Erik Kjærsgaard | Chairman | 0 companies |
| Pernille Rype Elley | Board of Directors | 0 companies |
| Christoffer Leif Feilberg | Board of Directors | 0 companies |
| Henrik Richard Hasselbalch Busch | Board of Directors | 0 companies |
| Niels Carøe Munk Hansen | Chairman | 0 companies |