| Revenue | DKK 57K | -81% |
| EBITDA | DKK 57K | -81% |
| Net profit | DKK 61K | -75% |
| Total assets | DKK 843K | -25% |
| Equity | DKK 813K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -6 | -6 | -4 | -3 | -71 | -16 | -48 | -1 | 259 | 210 | 303 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -6 | -6 | -4 | -3 | -71 | -16 | -48 | -3 | 259 | 210 | 303 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -7 | -7 | -7 | -7 |
| EBIT | -6 | -4 | -6 | -6 | -4 | -3 | -71 | -16 | -48 | -12 | 252 | 202 | 296 | 50 |
| Net financials | 1 | 0 | 0 | 0 | -0 | -0 | -0 | 5 | 7 | 6 | 20 | 13 | 24 | 32 |
| Profit before tax | -5 | -4 | -6 | -6 | -4 | -3 | -72 | -11 | -41 | -6 | 271 | 216 | 320 | 82 |
| Tax | -1 | 1 | -0 | -6 | -1 | -1 | -16 | -0 | -8 | -1 | 61 | 48 | 73 | 21 |
| Net profit | -4 | -5 | -6 | -0 | -3 | -3 | -56 | -10 | -33 | -5 | 211 | 168 | 247 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 448 | 442 | 442 | 439 | 435 | 395 | 394 | 932 | 653 | 672 | 953 | 1.117 | 843 |
| Equity | — | 443 | 437 | 437 | 433 | 430 | 375 | 364 | 331 | 326 | 537 | 705 | 951 | 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 6 | 5 | 21 | 30 | 601 | 327 | 134 | 248 | 166 | 31 |
| Total debt | 5 | 5 | 5 | 5 | 6 | 5 | 21 | 30 | 601 | 327 | 134 | 248 | 166 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2008 | — | — |
MW Audit | Audit | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FC PR HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Lørup Larsen | Management | 0 companies |
| Morten Wagner | Audit | 0 companies |
| Lars Egsvang Rasmussen | Board of Directors | 0 companies |
| Annette Møller Therkelsen | Board of Directors | 0 companies |
| Peter Lau Larsen | Chairman | 0 companies |