| Revenue | DKK 515K | -459% |
| EBITDA | DKK 78K | +113% |
| Net profit | DKK 79K | +113% |
| Total assets | DKK 102K | -55% |
| Equity | DKK -348K | +18% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -28 | -30 | 186 | -143 | 515 |
| Staff expenses | -0 | -120 | -256 | -438 | -437 |
| EBITDA | -28 | -150 | -70 | -581 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -150 | -70 | -581 | 78 |
| Net financials | -2 | -8 | -3 | -17 | 1 |
| Profit before tax | -30 | -158 | -73 | -598 | 79 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -30 | -158 | -73 | -598 | 79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.223 | 1.587 | 1.710 | 227 | 102 |
| Equity | 402 | 244 | 171 | -427 | -348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 822 | 1.343 | 1.539 | 653 | 449 |
| Total debt | 822 | 1.343 | 1.539 | 653 | 449 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SL Management | Management | 2021 – 2025 |
JC Unofficial title | Unofficial title | 2013 – 2013 |
OS Chief Executive Officer | Chief Executive Officer | 2008 – 2013 |
MP Deputy | Deputy | 2008 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2008 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2017 – 2025 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Sofia Lovisa Maria Johansson | Management | 0 companies |
| John Christian Langeberg | Unofficial title | 0 companies |
| Ole Sinding | Chief Executive Officer | 0 companies |
| Michael Palkinn | Deputy | 0 companies |
| Rune Våge Robert Johansson | Chairman | 0 companies |
| Axel Christer Fehrling | Board of Directors | 0 companies |
| Frida Ebba Maria Skouboe | Board of Directors | 0 companies |
| Rune Våge Robert Johansson | Chairman | 0 companies |
| Anders Martin Kjellberg | Board of Directors | 0 companies |