| Revenue | DKK 3,3M | -30% |
| EBITDA | DKK -1,5M | -16% |
| Net profit | DKK 91,2M | +9% |
| Total assets | DKK 1,2B | +10% |
| Equity | DKK 618M | +14% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 880 | 1.188 | 1.178 | 4.710 | 3.290 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -488 | -1.595 | -1.616 | -0 | -0 | -0 | -1.082 | -1.485 | -1.626 | -2.298 | -5.411 | -4.641 |
| EBITDA | — | — | — | — | -218 | -594 | -2.138 | -2.723 | -2.496 | -2.136 | -2.402 | -1.406 | -699 | -744 | -1.644 | -1.301 | -1.512 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -218 | -594 | -2.138 | -2.723 | -2.496 | -2.136 | -2.402 | -1.406 | -699 | -744 | -1.644 | -1.301 | -1.512 |
| Net financials | 0 | 0 | 0 | 0 | 80.256 | 88.041 | 60.564 | 58.221 | 100.864 | 83.743 | 92.702 | 94.527 | 132.419 | 171.701 | 115.617 | 81.698 | 89.964 |
| Profit before tax | — | — | — | — | 80.038 | 87.447 | 58.426 | 55.498 | 98.368 | 81.607 | 90.300 | 93.121 | 131.720 | 170.957 | 113.973 | 80.397 | 88.452 |
| Tax | -0 | -0 | -0 | -0 | 309 | -73 | -656 | -508 | -549 | -573 | -722 | -662 | -814 | -921 | -1.599 | -3.603 | -2.737 |
| Net profit | — | — | — | — | 79.729 | 87.520 | 59.082 | 56.006 | 98.917 | 82.180 | 91.022 | 93.783 | 132.534 | 171.878 | 115.572 | 84.000 | 91.189 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 429.607 | 329.780 | 402.522 | 404.092 | 474.803 | 441.105 | 470.923 | 616.429 | 760.523 | 728.308 | 842.961 | 1.102.989 | 1.212.276 |
| Equity | — | — | — | — | 278.308 | 231.034 | 283.434 | 307.586 | 305.461 | 287.123 | 283.981 | 325.771 | 465.645 | 497.243 | 498.816 | 541.325 | 617.984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 151.299 | 98.746 | 119.088 | 96.506 | 169.342 | 153.982 | 186.942 | 290.658 | 294.878 | 231.065 | 344.145 | 561.664 | 594.292 |
| Total debt | 0 | 0 | 0 | 0 | 151.299 | 98.746 | 119.088 | 96.506 | 169.342 | 153.982 | 186.942 | 290.658 | 294.878 | 231.065 | 344.145 | 561.664 | 594.292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2008 | — | — |
PF Management | Management | 2008 | — | — |
TJ Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Just & Karberg Holding ApS | Company | 33.3% | 33.3% | 2017 |
PJK FAMILIEHOLDING ApS | Company | 33.3% | 33.3% | 2017 |
AJK FAMILIEHOLDING ApS | Company | 33.3% | 33.3% | 2017 |
TJK HOLDING ApS AF 12. FEBRUAR 2003 | Company | 33.3% | 33.3% | 2015 |
FK HOLDING ApS AF 12. FEBRUAR 2003 | Company | 25.0% | 25.0% | 2008 |
AJK HOLDING ApS AF 12. FEBRUAR 2003 | Company | 33.3% | 33.3% | 2015 |
PJK HOLDING ApS AF 12. FEBRUAR 2003 | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Steen Molin Heinze | Founder | 0 companies |
| Peter Flemming Just Karberg | Management | 0 companies |
| Thomas Just Karberg | Management | 0 companies |
| Flemming Peter Just Karberg | Chairman | 0 companies |
| Søren Hedemand Jacobsen | Board of Directors | 0 companies |
| Hans Robin Philip | Board of Directors | 0 companies |
| Jacob Erik Holm | Chairman | 0 companies |
| Brian Stubtoft | Board of Directors | 0 companies |
| Andreas Just Karberg | Board of Directors | 0 companies |