| Revenue | DKK -148K | -25% |
| EBITDA | DKK -524K | +8% |
| Net profit | DKK 2,3M | -62% |
| Total assets | DKK 84M | +1% |
| Equity | DKK 83,5M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -7 | -11 | -14 | -19 | -21 | -816 | -114 | -107 | -105 | -197 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -375 | -376 |
| EBITDA | -5 | -6 | -6 | -7 | -11 | -14 | -19 | -21 | -816 | -114 | -107 | -105 | -572 | -524 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -7 | -11 | -14 | -19 | -21 | -816 | -114 | -107 | -105 | -572 | -524 |
| Net financials | 399 | 785 | 804 | 1.404 | 2.993 | 3.980 | 4.798 | 7.328 | 63.791 | 10.888 | -7.813 | 2.820 | 6.889 | 3.338 |
| Profit before tax | 394 | 779 | 798 | 1.397 | 2.983 | 3.966 | 4.779 | 7.307 | 62.975 | 10.774 | -7.920 | 2.715 | 6.318 | 2.814 |
| Tax | -7 | -2 | 8 | 5 | -5 | 0 | -146 | 28 | 238 | 2.587 | -500 | 16 | 289 | 538 |
| Net profit | 401 | 781 | 791 | 1.392 | 2.988 | 3.966 | 4.925 | 7.279 | 62.737 | 8.187 | -7.420 | 2.698 | 6.029 | 2.276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.925 | 2.362 | 2.847 | 4.040 | 6.728 | 10.597 | 15.020 | 22.004 | 85.356 | 90.455 | 79.035 | 79.734 | 83.432 | 84.019 |
| Equity | 1.465 | 2.150 | 2.842 | 4.035 | 6.723 | 10.388 | 15.013 | 21.992 | 84.229 | 89.916 | 78.996 | 79.694 | 83.223 | 83.499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 459 | 211 | 5 | 5 | 5 | 209 | 7 | 12 | 1.127 | 40 | 40 | 40 | 210 | 520 |
| Total debt | 459 | 211 | 5 | 5 | 5 | 209 | 7 | 12 | 1.127 | 40 | 40 | 40 | 210 | 520 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|