| Revenue | DKK -9K | +35% |
| EBITDA | DKK -9K | -35% |
| Net profit | DKK -14K | +93% |
| Total assets | DKK 1,9M | -13% |
| Equity | DKK 1,8M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | -5 | -7 | — | — | — | — | — | — | — | — | -6 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -5 | -7 | -7 | -6 | -6 | -7 | -7 | -8 | -5 | -6 | -6 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -5 | -7 | -7 | -6 | -6 | -7 | -7 | -8 | -5 | -6 | -6 | -7 | -9 |
| Net financials | 144 | 98 | -61 | 362 | 117 | 96 | 469 | 82 | -103 | 457 | 250 | 82 | 566 | -196 | -4 |
| Profit before tax | 141 | 95 | -66 | 355 | 110 | 90 | 463 | 75 | -110 | 449 | 245 | 77 | 559 | -203 | -14 |
| Tax | 3 | 1 | 1 | -1 | -2 | 10 | -1 | 16 | -0 | 75 | 54 | 18 | 123 | -0 | -0 |
| Net profit | 138 | 94 | -67 | 355 | 111 | 79 | 464 | 58 | -110 | 375 | 192 | 59 | 436 | -203 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.134 | 1.933 | 1.765 | 2.021 | 2.033 | 1.961 | 2.321 | 2.279 | 2.024 | 2.303 | 2.365 | 2.207 | 2.538 | 2.140 | 1.851 |
| Equity | 2.126 | 1.924 | 1.760 | 2.017 | 2.029 | 1.958 | 2.319 | 2.271 | 2.017 | 2.230 | 2.261 | 2.126 | 2.420 | 2.024 | 1.838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 9 | 5 | 4 | 4 | 3 | 3 | 7 | 7 | 73 | 73 | 81 | 118 | 116 | 13 |
| Total debt | 7 | 9 | 5 | 4 | 4 | 3 | 3 | 7 | 7 | 73 | 104 | 81 | 118 | 116 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|