| Revenue | DKK -55K | -22% |
| EBITDA | DKK -55K | +22% |
| Net profit | DKK -6,1M | +60% |
| Total assets | DKK 41,2M | +4% |
| Equity | DKK 18,1M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -9 | -13 | -8 | -10 | -10 | -9 | -9 | -17 | -45 | -34 | -71 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.109 | -8 | -9 | -13 | -8 | -10 | -10 | -9 | -9 | -17 | -45 | -34 | -71 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.109 | -8 | -9 | -13 | -8 | -10 | -10 | -9 | -9 | -17 | -45 | -34 | -71 | -55 |
| Net financials | 1.105 | 947 | 1.489 | 191 | 860 | 3.505 | -1.440 | 3.030 | 14.002 | 6.363 | 1.446 | 5.897 | -15.216 | -5.890 |
| Profit before tax | 1.098 | 939 | 1.481 | 178 | 852 | 3.495 | -1.450 | 3.021 | 13.993 | 6.346 | 1.400 | 5.864 | -15.287 | -5.945 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -23 | 164 |
| Net profit | 1.098 | 939 | 1.481 | 178 | 852 | 3.495 | -1.450 | 3.021 | 13.993 | 6.346 | 1.400 | 5.876 | -15.264 | -6.109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.807 | 2.763 | 4.263 | 4.465 | 5.782 | 10.638 | 9.212 | 12.250 | 26.341 | 32.595 | 37.194 | 59.307 | 39.530 | 41.250 |
| Equity | 1.539 | 2.477 | 3.958 | 4.136 | 5.432 | 10.263 | 8.813 | 11.834 | 25.907 | 32.253 | 33.277 | 39.135 | 23.871 | 18.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.077 | 653 | 1.487 |
| Short-term debt | 268 | 286 | 305 | 329 | 351 | 374 | 399 | 416 | 433 | 341 | 3.917 | 19.096 | 15.006 | 21.667 |
| Total debt | 268 | 286 | 305 | 329 | 351 | 374 | 399 | 416 | 433 | 341 | 3.917 | 20.173 | 15.659 | 23.154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|