| Revenue | DKK -24K | +99% |
| EBITDA | DKK -50K | -316% |
| Net profit | DKK 116K | +636% |
| Total assets | DKK 2,2M | -6% |
| Equity | DKK 2,2M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -8 | -13 | -12 | -14 | -14 | -17 | -21 | -2 | -14 | -12 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 |
| EBITDA | -3 | -4 | -7 | -13 | -12 | -14 | -14 | -17 | -21 | -2 | -14 | -12 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -7 | -13 | -12 | -14 | -14 | -17 | -21 | -2 | -14 | -12 | -50 |
| Net financials | 266 | 257 | 313 | 349 | 258 | 459 | 256 | 192 | 72 | 399 | 346 | 45 | 200 |
| Profit before tax | 264 | 253 | 306 | 336 | 246 | 446 | 242 | 174 | 50 | 397 | 332 | 33 | 149 |
| Tax | 1 | 1 | 1 | -1 | 2 | 1 | -0 | 2 | -7 | 32 | -43 | 18 | 33 |
| Net profit | 263 | 253 | 306 | 338 | 244 | 445 | 242 | 173 | 57 | 365 | 375 | 16 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 684 | 840 | 1.049 | 1.380 | 1.477 | 1.893 | 2.361 | 2.138 | 2.134 | 2.249 | 2.535 | 2.370 | 2.229 |
| Equity | 679 | 835 | 1.045 | 1.284 | 1.428 | 1.772 | 1.911 | 1.977 | 1.929 | 2.183 | 2.446 | 2.347 | 2.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 387 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 96 | 48 | 121 | 64 | 160 | 205 | 66 | 89 | 23 | 16 |
| Total debt | 5 | 5 | 5 | 96 | 48 | 121 | 451 | 160 | 205 | 66 | 89 | 23 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|