| Revenue | DKK 731K | -1% |
| EBITDA | DKK 831K | +13% |
| Net profit | DKK 657K | +14% |
| Total assets | DKK 10,6M | -5% |
| Equity | DKK 8,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 462 | 640 | 653 | 665 | 655 | 647 | 677 | 559 | 453 | 574 | 297 | 705 | 737 | 731 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 462 | 640 | 653 | 665 | 655 | 647 | 677 | 559 | 453 | 974 | 397 | 955 | 737 | 831 |
| Depreciation & amort. | 270 | -270 | -270 | -270 | -270 | -270 | -270 | -270 | -270 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 370 | 383 | 395 | 385 | 377 | 407 | 289 | 183 | 974 | 397 | 955 | 737 | 831 |
| Net financials | -90 | -34 | -25 | 3 | -0 | -1 | -1 | -2 | -1 | -1 | -6 | -5 | 1 | 11 |
| Profit before tax | 102 | 336 | 357 | 399 | 385 | 376 | 406 | 287 | 181 | 973 | 391 | 950 | 737 | 842 |
| Tax | 25 | 84 | 91 | 98 | 85 | 83 | 89 | 63 | 40 | 214 | 86 | 209 | 162 | 185 |
| Net profit | 76 | 252 | 267 | 301 | 300 | 293 | 317 | 224 | 141 | 759 | 305 | 741 | 575 | 657 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.120 | 5.876 | 5.571 | 5.979 | 5.067 | 4.861 | 4.678 | 4.252 | 4.008 | 10.055 | 10.282 | 11.193 | 11.174 | 10.638 |
| Equity | 149 | 402 | 668 | 969 | 1.269 | 1.563 | 1.879 | 2.104 | 2.245 | 7.301 | 7.606 | 8.346 | 8.921 | 8.279 |
| Long-term debt | 240 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 345 | 485 | 1.204 | 1.208 | 497 | 497 |
| Short-term debt | 5.731 | 5.129 | 4.557 | 4.664 | 3.453 | 2.954 | 2.453 | 1.803 | 1.418 | 1.040 | 174 | 238 | 307 | 345 |
| Total debt | 5.971 | 5.474 | 4.902 | 5.009 | 3.798 | 3.299 | 2.798 | 2.148 | 1.763 | 1.525 | 1.378 | 1.446 | 804 | 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2018 | — | — |
MS Management | Management | 2021 | — | — |
MB Management | Management | 2008 | — | — |
PK Management | Management | 2021 | — | — |
ER Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stendörren Denmark ApS | Company | 100.0% | 100.0% | 2021 |
Bjerg ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lars Bjerg | Management | 0 companies |
| Morten Sennecker Schultz | Management | 0 companies |
| Marie-Louise Bjerg | Management | 0 companies |
| Per-Henrik Karlsson | Management | 0 companies |
| Erik Ranje | Management | 0 companies |