| Revenue | DKK 6,5M | +14% |
| EBITDA | DKK 2M | -10% |
| Net profit | DKK 1,2M | +12% |
| Total assets | DKK 10,3M | +16% |
| Equity | DKK 8M | +18% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.266 | 10.123 | 5.899 | 5.680 | 6.468 |
| Staff expenses | -7.272 | -6.517 | -3.725 | -3.483 | -4.083 |
| EBITDA | 3.994 | 3.606 | 2.174 | 2.197 | 1.966 |
| Depreciation & amort. | -707 | -734 | -622 | -832 | -488 |
| EBIT | 3.288 | 2.872 | 1.553 | 1.365 | 1.479 |
| Net financials | -12 | -25 | 31 | 45 | 101 |
| Profit before tax | 3.276 | 2.847 | 1.584 | 1.410 | 1.580 |
| Tax | 726 | 641 | 347 | 319 | 360 |
| Net profit | 2.550 | 2.205 | 1.237 | 1.092 | 1.220 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.185 | 11.106 | 8.061 | 8.920 | 10.343 |
| Equity | 6.267 | 8.472 | 5.709 | 6.800 | 8.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.168 | 1.777 | 1.464 | 1.205 | 1.566 |
| Total debt | 3.168 | 1.777 | 1.464 | 1.205 | 1.566 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Storm Christensen | Management | 0 companies |
| Morten Storm Christensen | Chairman | 0 companies |
| Benny Jens Rasmussen | Board of Directors | 0 companies |