| Revenue | DKK 281K | -36% |
| EBITDA | DKK 281K | -36% |
| Net profit | DKK 158K | -39% |
| Total assets | DKK 5,6M | +3% |
| Equity | DKK 2,8M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 586 | 506 | 636 | 545 | 475 | 490 | 1.195 | 474 | 438 | 381 | 442 | 281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 586 | 506 | 636 | 545 | 475 | 490 | 1.195 | 474 | 438 | 381 | 442 | 281 |
| Depreciation & amort. | -73 | -79 | -86 | -86 | -86 | -89 | -90 | -90 | -90 | -90 | -4 | -19 |
| EBIT | 513 | 427 | 550 | 459 | 389 | 401 | 1.105 | 384 | 348 | 292 | 438 | 262 |
| Net financials | -363 | -225 | -214 | -226 | -128 | -154 | -234 | -88 | -63 | -55 | -87 | -29 |
| Profit before tax | 149 | 202 | 336 | 233 | 260 | 247 | 871 | 297 | 286 | 237 | 351 | 233 |
| Tax | 39 | 45 | -80 | 60 | 57 | 55 | 185 | 70 | 66 | 55 | 94 | 75 |
| Net profit | 110 | 156 | 417 | 173 | 204 | 191 | 686 | 227 | 220 | 182 | 257 | 158 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.524 | 4.497 | 4.455 | 4.315 | 4.220 | 4.977 | 5.001 | 5.854 | 5.851 | 5.118 | 5.415 | 5.561 |
| Equity | 212 | 202 | 618 | 792 | 995 | 1.186 | 1.872 | 2.099 | 2.304 | 2.456 | 2.744 | 2.827 |
| Long-term debt | 3.926 | 3.688 | 4.368 | 5.832 | 5.484 | 5.764 | 4.932 | 4.690 | 2.223 | 2.094 | 2.028 | 1.948 |
| Short-term debt | 386 | 422 | 365 | 556 | 418 | 510 | 570 | 1.308 | 1.210 | 443 | 496 | 606 |
| Total debt | 4.312 | 4.110 | 3.836 | 6.388 | 5.901 | 6.274 | 5.503 | 5.998 | 3.433 | 2.537 | 2.523 | 2.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Management | Management | 2008 | — | — |
HM Management | Management | 2008 | — | — |
AI Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DTJ Holding ApS | Company | 33.3% | 33.3% | 2018 |
FAR Holding Assens ApS | Company | 33.3% | 33.3% | 2019 |
HMR Holding Assens ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 25.0% | 25.0% | 2013 | |
BUTA ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Thinggaard Jensen | Management | 0 companies |
| Henrik Møller Rasmussen | Management | 0 companies |
| Andreas Iskou Carbuhn Sørensen | Management | 0 companies |