| Revenue | — | — |
| EBITDA | DKK 3,9M | -38% |
| Net profit | DKK 4,3M | -39% |
| Total assets | DKK 27,5M | +5% |
| Equity | DKK 24,3M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 291 | 886 | 689 | 1.459 | 361 | 912 | 942 | 647 | 1.747 | 1.307 | 3.715 | 6.290 | 3.869 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 291 | 886 | 689 | 1.459 | 361 | 912 | 942 | 647 | 1.747 | 1.307 | 3.715 | 6.290 | 3.869 |
| Net financials | 303 | 900 | 719 | 1.508 | 488 | 1.100 | 838 | 885 | 2.132 | 2.547 | 2.778 | 7.230 | 4.481 |
| Profit before tax | 290 | 885 | 704 | 1.473 | 453 | 1.064 | 801 | 849 | 2.096 | 2.507 | 2.742 | 7.192 | 4.440 |
| Tax | -3 | -2 | -0 | -0 | 8 | 26 | -39 | 37 | 70 | 256 | -211 | 191 | 149 |
| Net profit | 294 | 887 | 704 | 1.473 | 445 | 1.038 | 840 | 812 | 2.027 | 2.251 | 2.954 | 7.001 | 4.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.782 | 2.573 | 3.193 | 4.538 | 4.881 | 5.828 | 6.566 | 7.299 | 9.278 | 11.652 | 16.745 | 26.117 | 27.529 |
| Equity | 1.761 | 2.552 | 3.157 | 4.530 | 4.874 | 5.808 | 6.543 | 7.247 | 9.163 | 11.301 | 14.140 | 21.023 | 24.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 21 | 35 | 8 | 8 | 20 | 23 | 52 | 115 | 351 | 2.604 | 5.093 | 3.215 |
| Total debt | 20 | 21 | 35 | 8 | 8 | 20 | 23 | 52 | 115 | 351 | 2.604 | 5.093 | 3.215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|