| Revenue | — | — |
| EBITDA | DKK 4,4M | -48% |
| Net profit | DKK 4,1M | -37% |
| Total assets | DKK 15,2M | -23% |
| Equity | DKK 9,2M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 912 | 2.421 | 1.865 | 3.794 | 1.021 | 2.437 | 2.573 | 1.896 | 4.577 | 3.514 | 5.154 | 8.416 | 4.366 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 912 | 2.421 | 1.865 | 3.794 | 1.021 | 2.437 | 2.573 | 1.896 | 4.577 | 3.514 | 5.154 | 8.416 | 4.366 |
| Net financials | 827 | 2.367 | 1.809 | 3.800 | 1.032 | 2.447 | 2.580 | 1.909 | 4.588 | 3.520 | 5.449 | 8.722 | 4.971 |
| Profit before tax | 817 | 2.357 | 1.799 | 3.788 | 1.019 | 2.433 | 2.569 | 1.896 | 4.575 | 3.506 | 5.133 | 8.400 | 4.654 |
| Tax | 210 | 556 | 390 | 801 | 227 | 536 | 611 | 482 | 1.061 | 813 | 1.166 | 1.836 | 527 |
| Net profit | 607 | 1.801 | 1.409 | 2.987 | 792 | 1.897 | 1.958 | 1.414 | 3.514 | 2.693 | 3.968 | 6.565 | 4.127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.430 | 5.782 | 5.326 | 7.652 | 5.972 | 6.773 | 6.125 | 5.217 | 6.279 | 5.215 | 11.697 | 19.789 | 15.204 |
| Equity | 3.434 | 4.985 | 4.893 | 6.881 | 5.673 | 6.569 | 5.527 | 4.941 | 5.555 | 4.748 | 8.715 | 12.580 | 9.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 996 | 797 | 278 | 560 | 281 | 8 | 402 | 106 | 139 | 118 | 2.105 | 6.018 | 5.562 |
| Total debt | 996 | 797 | 278 | 560 | 281 | 8 | 402 | 106 | 139 | 118 | 2.105 | 6.018 | 5.562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2022 | — | — |
IN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN ADSTOFTE HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Juul Adstofte | Management | 0 companies |
| Ingvar Nikolaj Kjærsgaard Pedersen | Management | 0 companies |