| Revenue | DKK -19K | +28% |
| EBITDA | DKK -19K | -28% |
| Net profit | DKK 2,1M | +83% |
| Total assets | DKK 7,4M | +10% |
| Equity | DKK 7,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -10 | -20 | -11 | -7 | -9 | -7 | -9 | -8 | -9 | -9 | -15 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -10 | -20 | -11 | -7 | -9 | -7 | -13 | -8 | -9 | -9 | -15 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -10 | -20 | -11 | -7 | -9 | -7 | -13 | -8 | -9 | -9 | -15 | -19 |
| Net financials | 192 | 57 | -13 | -167 | -115 | 117 | 64 | 589 | 2.435 | 1.093 | 1.237 | 1.373 | 1.319 | 2.146 |
| Profit before tax | 186 | 51 | -23 | -187 | -126 | 110 | 55 | 583 | 2.422 | 1.084 | 1.228 | 1.364 | 1.304 | 2.127 |
| Tax | -2 | 0 | -0 | -0 | 6 | -2 | -7 | -4 | -1 | 32 | -29 | 45 | 156 | 28 |
| Net profit | 188 | 50 | -23 | -187 | -132 | 112 | 62 | 587 | 2.423 | 1.052 | 1.257 | 1.319 | 1.148 | 2.099 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.124 | 1.125 | 1.057 | 1.003 | 800 | 873 | 816 | 1.287 | 3.631 | 4.793 | 5.980 | 5.505 | 6.702 | 7.368 |
| Equity | 1.063 | 1.065 | 992 | 805 | 623 | 685 | 695 | 1.229 | 3.599 | 4.595 | 5.795 | 5.414 | 6.362 | 7.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 61 | 65 | 198 | 177 | 188 | 121 | 57 | 33 | 165 | 184 | 91 | 341 | 8 |
| Total debt | 61 | 61 | 65 | 198 | 177 | 188 | 121 | 57 | 33 | 197 | 184 | 91 | 341 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|