| Revenue | DKK -4K | -103% |
| EBITDA | DKK -114K | +81% |
| Net profit | DKK -112K | +81% |
| Total assets | DKK 834K | -18% |
| Equity | DKK 824K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 3 | 19 | 26 | 120 | 580 | 432 | 365 | 313 | 243 | 227 | 141 | 137 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -28 | -228 | -264 | -240 | -240 | -220 | -127 | -105 | -130 | -110 |
| EBITDA | 15 | 3 | 19 | 26 | 92 | 352 | 168 | 125 | 73 | 23 | 99 | 36 | -593 | -114 |
| Depreciation & amort. | -0 | -0 | -2 | -2 | -2 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -0 | -0 |
| EBIT | 15 | 3 | 17 | 24 | 90 | 337 | 153 | 110 | 58 | 8 | 84 | 21 | -593 | -114 |
| Net financials | 178 | 211 | 265 | 114 | 45 | -62 | -5 | -2 | -5 | -4 | -4 | -1 | -1 | 3 |
| Profit before tax | 193 | 214 | 281 | 138 | 135 | 275 | 149 | 108 | 52 | 4 | 80 | 20 | -594 | -112 |
| Tax | 4 | -0 | -0 | 5 | 19 | 64 | 37 | 28 | 16 | 5 | 21 | 8 | -0 | -0 |
| Net profit | 189 | 214 | 281 | 133 | 116 | 211 | 111 | 80 | 36 | -0 | 59 | 12 | -594 | -112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.323 | 1.559 | 1.831 | 2.041 | 2.226 | 2.099 | 1.886 | 1.849 | 1.834 | 1.730 | 1.745 | 1.687 | 1.019 | 834 |
| Equity | 784 | 999 | 1.280 | 1.473 | 1.589 | 1.800 | 1.806 | 1.778 | 1.760 | 1.703 | 1.705 | 1.658 | 1.003 | 824 |
| Long-term debt | 535 | 535 | 547 | 559 | 570 | 22 | 23 | 23 | 1 | 1 | 1 | 1 | 1 | 1 |
| Short-term debt | 4 | 25 | 4 | 9 | 67 | 276 | 58 | 48 | 74 | 27 | 40 | 28 | 15 | 10 |
| Total debt | 539 | 561 | 551 | 568 | 637 | 299 | 81 | 70 | 75 | 28 | 40 | 29 | 16 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|