| Revenue | DKK -5K | +210% |
| EBITDA | DKK -5K | -210% |
| Net profit | DKK -958K | -122% |
| Total assets | DKK 1,8M | -11% |
| Equity | DKK -8,5M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -85 | -91 | -120 | 103 | -6 | -29 | -63 | -12 | -61 | -26 | -1 | -11 | -2 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -91 | 5.180 | 287 | -6 | -29 | -63 | -12 | -61 | -26 | -1 | -11 | -2 | -5 |
| Depreciation & amort. | -0 | -0 | 2.650 | 92 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | -91 | 2.530 | 195 | -6 | -29 | -63 | -12 | -61 | -26 | -1 | -11 | -2 | -5 |
| Net financials | -676 | -685 | -638 | 649 | -130 | -618 | -147 | -678 | -253 | -314 | -274 | -619 | -553 | -1.223 |
| Profit before tax | -761 | -776 | 1.892 | 844 | -76 | -363 | -118 | -393 | -315 | -190 | -275 | -629 | -554 | -1.229 |
| Tax | -0 | -194 | -167 | 130 | 30 | 142 | 46 | 149 | 165 | 75 | -61 | -138 | -122 | -270 |
| Net profit | -761 | -582 | 2.058 | 715 | -106 | -505 | -164 | -542 | -480 | -265 | -215 | -491 | -432 | -958 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.568 | 8.786 | 11.080 | 1.544 | 1.755 | 1.729 | 1.641 | 1.325 | 1.157 | 1.209 | 1.419 | 1.321 | 1.988 | 1.774 |
| Equity | -6.468 | -7.050 | -4.992 | -4.277 | -4.445 | -4.950 | -5.114 | -5.656 | -6.136 | -6.401 | -6.615 | -7.106 | -7.538 | -8.497 |
| Long-term debt | 14.779 | 15.060 | 15.771 | 5.819 | 5.952 | 6.030 | 6.085 | 6.253 | 6.480 | 6.732 | 7.031 | 7.549 | 8.341 | 8.835 |
| Short-term debt | 257 | 776 | 300 | 2 | 247 | 648 | 670 | 727 | 813 | 878 | 1.003 | 878 | 1.185 | 1.436 |
| Total debt | 15.036 | 15.836 | 16.071 | 5.821 | 6.200 | 6.678 | 6.755 | 6.981 | 7.293 | 7.610 | 8.034 | 8.427 | 9.526 | 10.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIV-HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Sandberg | Chief Executive Officer | 0 companies |