| Revenue | DKK 34,8M | +22% |
| EBITDA | DKK 6,8M | +257% |
| Net profit | DKK -103K | +99% |
| Total assets | DKK 57,9M | -6% |
| Equity | DKK 21,5M | -1% |
| Employees | 50 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 51.519 | 44.210 | 46.493 | 28.532 | 34.797 |
| Staff expenses | -30.371 | -29.063 | -29.810 | -32.894 | -27.949 |
| EBITDA | 21.148 | 15.147 | 16.641 | -4.362 | 6.848 |
| Depreciation & amort. | -871 | -834 | -731 | -674 | -448 |
| EBIT | 20.277 | 14.313 | 15.910 | -5.037 | 6.400 |
| Net financials | -3.661 | 747 | -4.674 | -3.775 | -5.590 |
| Profit before tax | 16.617 | 15.060 | 11.236 | -8.812 | 810 |
| Tax | 4.373 | 3.603 | 2.799 | -1.637 | 913 |
| Net profit | 12.243 | 11.456 | 8.437 | -7.175 | -103 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 53.558 | 57.972 | 66.329 | 61.263 | 57.870 |
| Equity | 20.028 | 28.601 | 33.932 | 21.675 | 21.486 |
| Long-term debt | 722 | 2.829 | 2.187 | 796 | 835 |
| Short-term debt | 31.988 | 25.691 | 29.350 | 37.983 | 34.785 |
| Total debt | 32.710 | 28.520 | 31.536 | 38.779 | 35.620 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
OV Management | Management | 2008 – 2012 |
JL Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2024 – 2024 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Tange Jørgensen | Chief Executive Officer | 0 companies |
| Ole Vilhelm Kobæk | Management | 0 companies |
| Jacob Libach Nielsen | Management | 0 companies |
| Søren Mølgaard Kristensen | Chairman | 0 companies |
| Lars Bundgaard Sørensen | Chairman | 0 companies |
| Carsten Hedemann | Board of Directors | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Kurt Bering Sørensen | Board of Directors | 0 companies |