| Revenue | DKK 14,4M | -19% |
| EBITDA | DKK -1,9M | -172% |
| Net profit | DKK -1,5M | -178% |
| Total assets | DKK 7,1M | -39% |
| Equity | DKK 3,5M | -45% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.457 | 18.596 | 15.085 | 17.884 | 14.401 |
| Staff expenses | -10.374 | -14.102 | -13.757 | -15.199 | -16.338 |
| EBITDA | 1.083 | 4.494 | 1.327 | 2.686 | -1.937 |
| Depreciation & amort. | -83 | -17 | -0 | -0 | -0 |
| EBIT | 999 | 4.477 | 1.327 | 2.686 | -1.937 |
| Net financials | -201 | -38 | -29 | -129 | -9 |
| Profit before tax | 798 | 4.439 | 1.298 | 2.556 | -1.946 |
| Tax | 208 | 1.036 | 923 | 584 | -412 |
| Net profit | 590 | 3.403 | 375 | 1.973 | -1.534 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.405 | 12.214 | 9.813 | 11.557 | 7.083 |
| Equity | 1.943 | 5.346 | 4.421 | 6.394 | 3.510 |
| Long-term debt | 1.460 | 974 | 1.024 | 1.056 | 1.014 |
| Short-term debt | 7.002 | 5.894 | 4.086 | 3.738 | 2.559 |
| Total debt | 8.462 | 6.868 | 5.110 | 4.794 | 3.573 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KW Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
CH Management | Management | 2008 – 2018 |
TJ Management | Management | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (7) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Høeg Olsen | Management | 0 companies |
| Torben Juul Andersen | Management | 0 companies |
| Kristian Weber Thomsen | Chief Executive Officer | 0 companies |
| Colm Morgan | Board of Directors | 0 companies |
| Erik Bjerg Urskov | Board of Directors | 0 companies |
| Kirsten Brosbøl | Board of Directors | 0 companies |
| Iben Mai Winsløw | Chairman | 0 companies |
| Claes Brylle Hallqvist | Chairman | 0 companies |
| Morten Løkkegaard | Board of Directors | 0 companies |
| Kelly Andrew Nelson | Board of Directors | 0 companies |
| Jens Peter Hoeck | Board of Directors | 0 companies |
| Tao Patrick Bindslev | Board of Directors | 0 companies |
| Eili Vigestad Berge | Board of Directors | 0 companies |