| Revenue | DKK -10K | -36% |
| EBITDA | DKK -10K | +36% |
| Net profit | DKK -1,1M | -137% |
| Total assets | DKK 12,8M | +1% |
| Equity | DKK 10,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -5 | -8 | -8 | -12 | -12 | -22 | -13 | -14 | -14 | — | -16 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -6 | -8 | -8 | -12 | -12 | -22 | -13 | -14 | -14 | -22 | -16 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -6 | -8 | -8 | -12 | -12 | -22 | -13 | -14 | -14 | -22 | -16 | -10 |
| Net financials | 191 | 115 | 106 | 50 | 950 | -75 | 62 | 1.258 | 1.532 | 2.221 | 2.652 | 2.977 | -1.099 |
| Profit before tax | 190 | 110 | 97 | 43 | 938 | -87 | 40 | 1.245 | 1.518 | 2.207 | 2.630 | 2.961 | -1.109 |
| Tax | 9 | -0 | -0 | -0 | -0 | -18 | -27 | -23 | -20 | -15 | -11 | -12 | -6 |
| Net profit | 180 | 110 | 97 | 43 | 938 | -68 | 67 | 1.268 | 1.538 | 2.223 | 2.641 | 2.973 | -1.103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 586 | 685 | 728 | 1.700 | 3.983 | 4.928 | 6.851 | 7.623 | 9.584 | 10.184 | 12.653 | 12.791 |
| Equity | — | 575 | 672 | 715 | 1.653 | 1.585 | 1.652 | 2.920 | 4.342 | 6.452 | 8.979 | 11.834 | 10.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 11 | 13 | 13 | 47 | 2.398 | 3.276 | 3.932 | 3.281 | 3.132 | 1.205 | 819 | 2.182 |
| Total debt | 10 | 11 | 13 | 13 | 47 | 2.398 | 3.276 | 3.932 | 3.281 | 3.132 | 1.205 | 819 | 2.182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|