| Revenue | DKK 70K | +8% |
| EBITDA | DKK 70K | +8% |
| Net profit | DKK 3,7M | +266% |
| Total assets | DKK 30,9M | +10% |
| Equity | DKK 30,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 21 | -17 | -32 | 39 | 5 | 70 | 49 | 42 | -15 | 14 | 69 | 65 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 30 | -17 | -32 | 39 | 5 | 70 | 49 | 42 | -15 | 14 | 69 | 65 | 70 |
| Depreciation & amort. | 5 | -5 | -5 | -5 | -0 | -16 | -16 | -16 | -28 | -28 | -28 | -28 | -28 | -28 |
| EBIT | -12 | 25 | -22 | -37 | 39 | -11 | 54 | 33 | 15 | -43 | -13 | 42 | 37 | 42 |
| Net financials | 567 | -1.134 | 816 | 1.205 | 797 | 3.774 | 612 | 877 | 2.913 | 10.677 | 3.495 | 8.051 | -2.185 | 3.786 |
| Profit before tax | 555 | -1.109 | 806 | 1.191 | 836 | 3.762 | 666 | 911 | 2.928 | 10.634 | 3.481 | 8.093 | -2.148 | 3.829 |
| Tax | -0 | 6 | 6 | 11 | 9 | 10 | 27 | 34 | 30 | 30 | 8 | 53 | 95 | 104 |
| Net profit | 555 | -1.115 | 800 | 1.180 | 828 | 3.752 | 639 | 877 | 2.898 | 10.604 | 3.473 | 8.040 | -2.243 | 3.724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 851 | 808 | 1.145 | 1.876 | 2.521 | 5.794 | 6.699 | 9.204 | 12.220 | 20.685 | 23.523 | 31.199 | 27.987 | 30.877 |
| Equity | 822 | 761 | 1.035 | 1.795 | 2.422 | 5.574 | 6.110 | 6.881 | 9.648 | 20.028 | 23.502 | 31.184 | 27.541 | 30.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 423 | 178 | 0 | 8 | 0 | 44 | 97 |
| Short-term debt | 29 | -48 | 110 | 81 | 99 | 220 | 589 | 1.900 | 2.394 | 657 | 14 | 14 | 402 | 514 |
| Total debt | 29 | -48 | 110 | 81 | 99 | 220 | 589 | 2.323 | 2.572 | 657 | 22 | 14 | 446 | 611 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|