| Revenue | DKK 1,9M | -5% |
| EBITDA | DKK 94K | +206% |
| Net profit | DKK 67K | +568% |
| Total assets | DKK 693K | -12% |
| Equity | DKK 267K | +33% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.220 | 1.836 | 2.043 | 1.985 | 1.894 |
| Staff expenses | -2.148 | -1.790 | -1.934 | -1.954 | -1.800 |
| EBITDA | 73 | 46 | 109 | 31 | 94 |
| Depreciation & amort. | -3 | -3 | -2 | -0 | -0 |
| EBIT | 70 | 43 | 107 | 31 | 94 |
| Net financials | -11 | -17 | -11 | -18 | -9 |
| Profit before tax | 59 | 26 | 95 | 13 | 85 |
| Tax | 13 | 6 | 22 | 3 | 19 |
| Net profit | 46 | 20 | 73 | 10 | 67 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.507 | 1.178 | 585 | 784 | 693 |
| Equity | 97 | 117 | 191 | 201 | 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.410 | 1.061 | 395 | 584 | 426 |
| Total debt | 1.410 | 1.061 | 395 | 584 | 426 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Management | Management | 2008 |
| Former (1) | ||
FT Management | Management | 2008 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Søndergaard Vestertoft | Management | 0 companies |
| Finn Trærup Pedersen | Management | 0 companies |