| Revenue | DKK -7,8M | — |
| EBITDA | DKK -13,3M | -1823% |
| Net profit | DKK -97,5M | -639% |
| Total assets | DKK 21,6M | -73% |
| Equity | DKK -8,1M | -120% |
| Employees | — | — |
| Item | 2012 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | — | — | — | -7.782 |
| Staff expenses | -0 | -0 | -0 | -5.500 |
| EBITDA | -128 | -63 | 771 | -13.282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -128 | -63 | 771 | -13.282 |
| Net financials | -19.375 | -9.975 | -14.093 | -84.405 |
| Profit before tax | -19.503 | -10.038 | -13.322 | -97.687 |
| Tax | -1.173 | -71 | -131 | -189 |
| Net profit | -18.330 | -9.967 | -13.191 | -97.498 |
| Item | 2012 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 254.472 | 78.908 | 80.537 | 21.640 |
| Equity | 18.944 | 17.760 | 39.569 | -8.065 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 235.528 | 60.323 | 40.968 | 16.705 |
| Total debt | 235.528 | 60.323 | 40.968 | 16.705 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
FG Management | Management | 2008 – 2010 |
JD Management | Management | 2010 – 2015 |
JA Management | Management | 2010 – 2010 |
KR Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
MB Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2011 – 2017 | |
| Chairman | 2008 – 2017 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2008 – 2008 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Grønskov | Management | 0 companies |
| Jan Dam | Management | 0 companies |
| Jette Abild Jensen | Management | 0 companies |
| Kim Rasmussen | Chief Executive Officer | 0 companies |
| Morten Bryder Pedersen | Chief Executive Officer | 0 companies |
| Aage Højbjerg | Board of Directors | 0 companies |
| Søren Marinus Sørensen | Chairman | 0 companies |
| Anders Damsgaard Christensen | Board of Directors | 0 companies |
| Jacob Vittrup | Chairman | 0 companies |
| Jørgen Iversen | Board of Directors | 0 companies |
| Haldor Birger Hansen | Board of Directors | 0 companies |
| Ole Sognstrup Svenningsen | Board of Directors | 0 companies |
| Gert Braae | Chairman | 0 companies |
| Malene Vestergård | Board of Directors | 0 companies |
| Peter Lund | Board of Directors | 0 companies |
| Ulrik Kirkedal Kragh | Board of Directors | 0 companies |
| Geert Hallberg | Board of Directors | 0 companies |
| Hans Pedersen | Board of Directors | 0 companies |
| Thomas Storm | Board of Directors | 0 companies |