| Revenue | DKK 3,1M | +19% |
| EBITDA | DKK 1,2M | +65% |
| Net profit | DKK 816K | +43% |
| Total assets | DKK 3,2M | +8% |
| Equity | DKK 1,3M | +23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.138 | 1.232 | 1.049 | 1.048 | 915 | 797 | 1.109 | 2.062 | 2.950 | 3.056 | 3.550 | 3.411 | 2.590 | 3.088 |
| Staff expenses | -821 | -981 | -992 | -896 | -729 | -741 | -1.028 | -1.307 | -1.307 | -1.752 | -1.770 | -1.963 | -1.865 | -1.890 |
| EBITDA | 316 | 264 | 57 | 152 | 186 | 56 | 81 | 755 | 1.642 | 1.245 | 1.780 | 1.448 | 725 | 1.198 |
| Depreciation & amort. | -45 | 6 | -62 | -62 | -62 | -23 | -2 | -0 | -0 | -17 | -0 | -0 | -29 | -87 |
| EBIT | 271 | 258 | -4 | 90 | 124 | 33 | 79 | 755 | 1.642 | 1.228 | 1.780 | 1.448 | 696 | 1.111 |
| Net financials | 1 | -14 | -5 | -10 | 0 | -3 | -0 | -0 | -2 | -26 | -40 | -7 | -0 | -0 |
| Profit before tax | 273 | 244 | -9 | 81 | 124 | 30 | 79 | 755 | 1.640 | 1.202 | 1.740 | 1.441 | 696 | 1.111 |
| Tax | 77 | 69 | 6 | 24 | 37 | 11 | 22 | 172 | 376 | 280 | 390 | 318 | 126 | 295 |
| Net profit | 195 | 174 | -15 | 57 | 87 | 19 | 57 | 583 | 1.264 | 922 | 1.350 | 1.123 | 570 | 816 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 649 | 814 | 643 | 676 | 675 | 525 | 566 | 1.509 | 2.752 | 3.275 | 2.712 | 2.255 | 2.969 | 3.220 |
| Equity | 213 | 228 | 212 | 269 | 356 | 145 | 202 | 710 | 1.393 | 1.115 | 1.565 | 1.488 | 1.058 | 1.305 |
| Long-term debt | 0 | 135 | 80 | 27 | 0 | 0 | 0 | 0 | 367 | 286 | 0 | 0 | 0 | 0 |
| Short-term debt | 436 | 446 | 347 | 379 | 319 | 381 | 365 | 800 | 986 | 1.874 | 1.147 | 767 | 1.910 | 1.899 |
| Total debt | 436 | 582 | 426 | 406 | 319 | 381 | 365 | 800 | 1.353 | 2.160 | 1.147 | 767 | 1.910 | 1.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROVISER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Jess Madsen | Management | 0 companies |