| Revenue | DKK -12K | -104% |
| EBITDA | DKK -12K | -104% |
| Net profit | DKK -67K | -128% |
| Total assets | DKK 492K | +2% |
| Equity | DKK -2,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 6 | 249 | 195 | 1.258 | 533 | 591 | 76 | -73 | 130 | 53 | 47 | 299 | -12 |
| Staff expenses | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -319 | 227 | 47 | 974 | 533 | 591 | 76 | -73 | 130 | 53 | 47 | 299 | -12 |
| Depreciation & amort. | 290 | 67 | -17 | -31 | -68 | -104 | -105 | -294 | -119 | -96 | -116 | -46 | -33 | -30 |
| EBIT | -311 | -386 | 210 | 15 | 906 | 430 | 486 | -218 | -192 | 34 | -62 | 1 | 266 | -42 |
| Net financials | 3 | 3 | -271 | -303 | -236 | -216 | -206 | -150 | -123 | -122 | -123 | -31 | -26 | -25 |
| Profit before tax | -535 | -631 | -61 | -288 | 670 | 214 | 280 | -368 | -315 | -89 | -185 | -30 | 240 | -67 |
| Tax | -0 | -208 | -450 | -228 | 148 | 55 | 69 | 101 | 184 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -535 | -423 | 389 | -60 | 522 | 159 | 211 | -470 | -499 | -89 | -185 | -30 | 240 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.176 | 2.951 | 3.482 | 3.713 | 4.142 | 4.327 | 4.003 | 1.714 | 1.139 | 1.009 | 931 | 868 | 483 | 492 |
| Equity | -1.831 | -2.255 | -1.866 | -1.926 | -1.404 | -1.245 | -1.034 | -1.504 | -2.002 | -2.091 | -2.276 | -2.306 | -2.066 | -2.133 |
| Long-term debt | 1.830 | 1.752 | 4.867 | 5.158 | 5.159 | 5.099 | 4.855 | 3.172 | 3.085 | 3.085 | 3.099 | 3.088 | 2.445 | 2.509 |
| Short-term debt | 2.842 | 3.327 | 480 | 480 | 387 | 473 | 182 | 45 | 57 | 14 | 108 | 86 | 104 | 116 |
| Total debt | 4.672 | 5.079 | 5.348 | 5.638 | 5.546 | 5.572 | 5.037 | 3.217 | 3.142 | 3.099 | 3.207 | 3.174 | 2.550 | 2.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS SANDGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sandgaard Sørensen | Management | 0 companies |
| Annette Jespersen Sørensen | Board of Directors | 0 companies |
| Knud Erik Sørensen | Board of Directors | 0 companies |
| Matilde Sander Nielsen | Board of Directors | 0 companies |
| Per Sandgaard Sørensen | Board of Directors | 0 companies |