| Revenue | DKK -38K | +11% |
| EBITDA | DKK -38K | -289% |
| Net profit | DKK 37K | +144% |
| Total assets | DKK 12,2M | +1% |
| Equity | DKK 11,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -54 | -56 | -56 | -61 | -57 | -57 | -58 | 18 | 5 | -34 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -57 | 244 | -56 | -61 | -57 | -57 | -58 | 18 | 1.005 | 20 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -57 | 244 | -56 | -61 | -57 | -57 | -58 | 18 | 1.005 | 20 | -38 |
| Net financials | 11 | -16 | -14 | -13 | -14 | -14 | -16 | -18 | -20 | -8 | -91 | 64 |
| Profit before tax | 547 | -73 | 230 | -70 | -75 | -71 | -73 | -76 | -2 | 998 | -71 | 26 |
| Tax | 212 | -0 | 300 | -0 | -0 | -100 | -0 | -0 | -0 | 300 | 14 | -11 |
| Net profit | 335 | -73 | -70 | -70 | -75 | 29 | -73 | -76 | -2 | 698 | -85 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.433 | 11.416 | 11.655 | 11.563 | 11.524 | 11.500 | 11.500 | 11.500 | 11.505 | 12.595 | 12.125 | 12.208 |
| Equity | 11.099 | 11.026 | 10.956 | 10.887 | 10.812 | 10.841 | 10.767 | 10.691 | 10.689 | 11.387 | 11.302 | 11.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 390 | 399 | 377 | 412 | 459 | 533 | 609 | 616 | 708 | 823 | 869 |
| Total debt | 334 | 390 | 399 | 377 | 412 | 459 | 533 | 609 | 616 | 708 | 823 | 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2008 | — | — |
NM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDE HOLDING ApS | Company | 5.0% | 5.0% | 2010 |
HUITFELDT INVEST A/S | Company | 90.0% | 90.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Huitfeldt Svendsen | Management | 0 companies |
| Niels Mølgaard | Management | 0 companies |