| Revenue | DKK -35K | -9% |
| EBITDA | DKK -135K | +2% |
| Net profit | DKK -293K | -221% |
| Total assets | DKK 2,1M | -17% |
| Equity | DKK 2,1M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -12 | -7 | -14 | -26 | -22 | -25 | -27 | -25 | -25 | -30 | -38 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 |
| EBITDA | -7 | -6 | -12 | -10 | -19 | -26 | -22 | -25 | -27 | -25 | -25 | -30 | -138 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -12 | -10 | -19 | -26 | -22 | -25 | -27 | -25 | -25 | -30 | -138 | -135 |
| Net financials | 672 | 81 | 93 | 7 | 155 | 201 | -6 | -69 | -293 | 477 | -301 | 396 | 450 | -156 |
| Profit before tax | 665 | 75 | 81 | -3 | 136 | 176 | -28 | -94 | -320 | 452 | -326 | 366 | 312 | -291 |
| Tax | -0 | -0 | -0 | -0 | -4 | 35 | -11 | 8 | 39 | 102 | 4 | 10 | 69 | 2 |
| Net profit | 665 | 75 | 81 | -3 | 139 | 141 | -17 | -102 | -359 | 350 | -330 | 356 | 243 | -293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.684 | 2.711 | 2.556 | 2.478 | 2.569 | 2.747 | 2.692 | 2.578 | 2.124 | 2.477 | 1.998 | 2.300 | 2.567 | 2.133 |
| Equity | 2.678 | 2.705 | 2.525 | 2.472 | 2.561 | 2.702 | 2.634 | 2.479 | 2.066 | 2.361 | 1.975 | 2.274 | 2.458 | 2.103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 31 | 5 | 8 | 45 | 57 | 98 | 58 | 116 | 23 | 26 | 110 | 29 |
| Total debt | 6 | 7 | 31 | 5 | 8 | 45 | 57 | 98 | 58 | 116 | 23 | 26 | 110 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|