| Revenue | DKK -73K | -91% |
| EBITDA | DKK -73K | +91% |
| Net profit | DKK 2,9M | -74% |
| Total assets | DKK 14,5M | +14% |
| Equity | DKK 13,5M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 9 | -19 | -9 | — | — | — | — | — | — | — | — | -819 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 10 | -19 | 29 | -9 | -18 | -5 | -14 | -12 | -16 | -14 | -10 | -819 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -395 | -43 |
| EBIT | -7 | 10 | -19 | 29 | -9 | -18 | -5 | -14 | -12 | -16 | -14 | -10 | -1.214 | -116 |
| Net financials | 246 | -1 | 341 | 329 | 339 | -64 | -7 | -81 | -172 | -143 | 10 | 59 | 12.160 | 3.068 |
| Profit before tax | 240 | 9 | 323 | 358 | 329 | -82 | -11 | -95 | -184 | -159 | -4 | 49 | 10.946 | 2.952 |
| Tax | 8 | -0 | -0 | 19 | -41 | -9 | -25 | -42 | -39 | -33 | -47 | -55 | -221 | 99 |
| Net profit | 232 | 9 | 323 | 339 | 371 | -73 | 13 | -53 | -145 | -126 | 43 | 104 | 11.167 | 2.854 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 133 | 2.067 | 2.180 | 2.544 | 2.671 | 2.964 | 4.215 | 4.483 | 4.266 | 4.333 | 5.243 | 12.748 | 14.485 |
| Equity | 383 | 125 | 448 | 688 | 959 | 785 | 694 | 536 | 283 | 46 | -24 | -34 | 10.893 | 13.477 |
| Long-term debt | 0 | 0 | 879 | 854 | 546 | 1.494 | 1.592 | 2.933 | 3.625 | 3.502 | 3.629 | 4.374 | 554 | 295 |
| Short-term debt | 15 | -8 | 740 | 637 | 1.039 | 392 | 678 | 746 | 576 | 718 | 727 | 903 | 1.301 | 712 |
| Total debt | 15 | -8 | 1.619 | 1.492 | 1.585 | 1.887 | 2.270 | 3.679 | 4.200 | 4.220 | 4.356 | 5.277 | 1.855 | 1.008 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|