| Revenue | DKK 345K | +444% |
| EBITDA | DKK 36K | +2% |
| Net profit | DKK 28K | +3% |
| Total assets | DKK 893K | +31% |
| Equity | DKK 543K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 87 | 140 | 432 | 336 | 506 | 399 | 39 | 168 | 93 | 11 | 7 | 63 | 345 |
| Staff expenses | -212 | -0 | -14 | -19 | -102 | -401 | -297 | -2 | -1 | -30 | -5 | -7 | -28 | -309 |
| EBITDA | -204 | 87 | 126 | 412 | 234 | 106 | 102 | 37 | 167 | 63 | 6 | 0 | 35 | 36 |
| Depreciation & amort. | -0 | 1 | 4 | 4 | -4 | -4 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -204 | 86 | 122 | 409 | 230 | 102 | 99 | 37 | 167 | 63 | 6 | 0 | 35 | 36 |
| Net financials | -16 | -20 | -20 | -6 | -1 | -4 | -3 | -3 | -3 | -3 | -7 | -2 | -1 | 0 |
| Profit before tax | -221 | 66 | 103 | 402 | 229 | 99 | 96 | 35 | 164 | 60 | -1 | -2 | 34 | 36 |
| Tax | 14 | -50 | 29 | 95 | 50 | 22 | 22 | 8 | 36 | 13 | 0 | -0 | 7 | 8 |
| Net profit | -235 | 116 | 74 | 307 | 179 | 77 | 75 | 27 | 127 | 47 | -1 | -2 | 27 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 248 | 139 | 218 | 1.019 | 2.022 | 728 | 562 | 585 | 534 | 494 | 492 | 684 | 893 |
| Equity | -359 | -242 | -169 | 139 | 218 | 294 | 289 | 316 | 443 | 490 | 489 | 488 | 515 | 543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 32 | 97 | 3 | 0 | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 490 | 308 | 75 | 776 | 1.680 | 342 | 243 | 142 | 37 | 5 | 5 | 169 | 350 |
| Total debt | 521 | 490 | 308 | 75 | -776 | 1.712 | 439 | 246 | 142 | 44 | 5 | 5 | 169 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2008 | — | — |
RT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WELTMEISTER ApS | Company | 100.0% | 100.0% | 2018 |
DA HOLDING 2014 ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Winther | Management | 0 companies |
| Rasmus Thor Jacobsen | Management | 0 companies |