| Revenue | DKK 9,1M | -16% |
| EBITDA | DKK 2,4M | -57% |
| Net profit | DKK 868K | -74% |
| Total assets | DKK 13,6M | -9% |
| Equity | DKK 9,6M | -1% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.343 | 2.185 | 2.750 | 1.993 | 4.751 | 2.208 | 2.015 | 3.808 | 5.140 | 7.556 | 8.685 | 10.730 | 9.064 |
| Staff expenses | -1.733 | -1.789 | -2.381 | -1.725 | -1.725 | -1.437 | -1.256 | -1.459 | -2.718 | -3.108 | -3.947 | -5.162 | -6.669 |
| EBITDA | 560 | 343 | 298 | 269 | 2.533 | 771 | 759 | 2.347 | 2.421 | 4.448 | 4.738 | 5.568 | 2.395 |
| Depreciation & amort. | -0 | -0 | -0 | -84 | -67 | -55 | -131 | -128 | -128 | -171 | -716 | -993 | -1.047 |
| EBIT | 560 | 343 | 298 | 185 | 2.466 | 716 | 628 | 2.218 | 2.293 | 4.276 | 4.022 | 4.575 | 1.348 |
| Net financials | -46 | -42 | -35 | -67 | -30 | -107 | -127 | -83 | -23 | -41 | -138 | -267 | -230 |
| Profit before tax | 515 | 301 | 263 | 118 | 2.436 | 609 | 502 | 2.135 | 2.270 | 4.236 | 3.884 | 4.308 | 1.118 |
| Tax | 132 | 77 | 64 | 28 | 537 | 139 | 112 | 470 | 501 | 934 | 856 | 950 | 250 |
| Net profit | 383 | 224 | 198 | 90 | 1.900 | 469 | 390 | 1.665 | 1.769 | 3.302 | 3.027 | 3.358 | 868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.816 | 1.802 | 2.324 | 3.266 | 4.611 | 3.509 | 3.905 | 5.309 | 6.010 | 10.569 | 14.401 | 14.851 | 13.565 |
| Equity | — | 743 | 941 | 1.031 | 2.375 | 844 | 1.234 | 2.927 | 3.696 | 5.997 | 6.606 | 9.686 | 9.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.541 | 0 | 0 |
| Short-term debt | 1.484 | 1.543 | 1.378 | 2.235 | 2.236 | 2.665 | 2.671 | 2.383 | 2.314 | 4.572 | 6.254 | 5.165 | 4.010 |
| Total debt | 1.484 | 1.543 | 1.383 | 2.235 | 2.236 | 2.665 | 2.671 | 2.383 | 2.314 | 4.572 | 7.795 | 5.165 | 4.010 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANCOCK HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
Lisbeth Teubler ApS | Company | 10.0% | 10.0% | 2019 |
13JPK HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Teubler | Board of Directors | 0 companies |
| Jens Peter Kjøller | Chairman | 0 companies |
| Michael Halloway Hancock | Chairman | 0 companies |