| Revenue | DKK -1,6M | +21% |
| EBITDA | DKK -1,6M | -21% |
| Net profit | DKK -3,8M | -165% |
| Total assets | DKK 90M | -29% |
| Equity | DKK 47,1M | -18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -463 | -935 | -228 | -1.344 | -1.631 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -463 | -935 | -228 | -1.344 | -1.631 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -906 |
| EBIT | -463 | -935 | -228 | -1.344 | -2.537 |
| Net financials | 2.188 | 7.493 | -8.753 | 6.833 | -840 |
| Profit before tax | 1.726 | 6.558 | -8.981 | 5.489 | -3.377 |
| Tax | 253 | 1.187 | -144 | -303 | 380 |
| Net profit | 1.472 | 5.371 | -8.837 | 5.792 | -3.757 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 106.392 | 104.526 | 120.396 | 126.075 | 89.953 |
| Equity | 106.373 | 99.744 | 61.907 | 57.700 | 47.143 |
| Long-term debt | 0 | 0 | 35.528 | 24.978 | 23.504 |
| Short-term debt | 19 | 4.782 | 22.961 | 43.397 | 19.306 |
| Total debt | 19 | 4.782 | 58.489 | 68.375 | 42.810 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2008 – 2012 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |