| Revenue | DKK -22K | -107% |
| EBITDA | DKK -22K | +98% |
| Net profit | DKK 309K | +137% |
| Total assets | DKK 2,8M | +10% |
| Equity | DKK 2,8M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 0 | 2 | 3 | 1 | -174 | -418 | -165 | -37 | -47 | -304 | -77 | 300 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -54 | -139 | -27 | -37 | -174 | -418 | -3.787 | -810 | -50 | -418 | -80 | -1.290 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -54 | -139 | -27 | -37 | -174 | -418 | -3.787 | -810 | -50 | -418 | -80 | -1.290 | -22 |
| Net financials | -242 | 2.782 | -2.417 | 8.660 | -517 | -1.140 | -6.166 | 2.536 | 1.004 | -115 | -186 | -583 | 445 | 330 |
| Profit before tax | -295 | 2.728 | -2.556 | 8.633 | -554 | -1.314 | -6.584 | -1.251 | 193 | -165 | -603 | -663 | -845 | 309 |
| Tax | 36 | 40 | 76 | 29 | 26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -331 | 2.688 | -2.632 | 8.604 | -579 | -1.314 | -6.584 | -1.251 | 193 | -165 | -603 | -663 | -845 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.544 | 11.299 | 8.240 | 16.855 | 15.271 | 13.144 | 11.756 | 5.525 | 5.758 | 5.564 | 4.064 | 3.320 | 2.532 | 2.790 |
| Equity | 9.598 | 11.287 | 7.655 | 16.259 | 14.679 | 12.365 | 5.781 | 4.530 | 4.723 | 4.558 | 3.955 | 3.292 | 2.447 | 2.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 946 | 12 | 85 | 96 | 92 | 278 | 976 | 995 | 1.035 | 1.006 | 109 | 27 | 85 | 34 |
| Total debt | 946 | 12 | 85 | 96 | 92 | 278 | 976 | 995 | 1.035 | 1.006 | 109 | 27 | 85 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|