| Revenue | DKK 1,3M | -9% |
| EBITDA | DKK 119K | +38% |
| Net profit | DKK 66K | +104% |
| Total assets | DKK 912K | +45% |
| Equity | DKK 115K | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 165 | 34 | 12 | -9 | -6 | -6 | 532 | 2.229 | 2.067 | 1.862 | 1.377 | 1.254 |
| Staff expenses | -11 | -233 | -0 | -0 | -0 | -0 | -0 | -103 | -1.706 | -1.831 | -1.613 | -1.291 | -1.135 |
| EBITDA | -23 | -68 | 34 | 12 | -9 | -3 | -6 | 428 | 523 | 236 | 249 | 86 | 119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -8 | -11 | -11 | -10 | -3 |
| EBIT | -23 | -68 | 34 | 12 | -9 | -3 | -6 | 427 | 515 | 224 | 237 | 76 | 116 |
| Net financials | 3 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -9 | -2 | -3 | -17 | -13 |
| Profit before tax | -19 | -68 | 34 | 12 | -9 | -3 | -6 | 427 | 505 | 222 | 235 | 59 | 102 |
| Tax | -21 | -13 | -14 | 3 | -2 | 1 | -1 | 94 | 121 | 65 | 70 | 27 | 37 |
| Net profit | 1 | -55 | 47 | 9 | -7 | -5 | -5 | 333 | 384 | 157 | 165 | 32 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 65 | 19 | 31 | 22 | 17 | 12 | 886 | 1.501 | 1.201 | 842 | 631 | 912 |
| Equity | 21 | -34 | 13 | 23 | 15 | 11 | 6 | 339 | 473 | 230 | 215 | 130 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 99 | 6 | 9 | 6 | 6 | 6 | 546 | 1.026 | 968 | 625 | 500 | 796 |
| Total debt | 76 | 99 | 6 | 9 | 6 | 6 | 6 | 546 | 1.026 | 968 | 625 | 500 | 796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2008 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
TORBEN GRONØ LIND HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Wig Harboe-Jepsen | Management | 0 companies |
| Torben Gronø Lind | Chief Executive Officer | 0 companies |
| Søren Raun Frahm | Board of Directors | 0 companies |
| Per Johansen | Board of Directors | 0 companies |
| Arne Johannes Juul Jensen | Board of Directors | 0 companies |
| Niels Juul Jensen | Chairman | 0 companies |