| Revenue | DKK -6K | -120% |
| EBITDA | DKK -6K | -120% |
| Net profit | DKK -5K | -117% |
| Total assets | DKK 20K | -68% |
| Equity | DKK -2K | -181% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | -3 | 413 | — | 229 | 146 | -11 | 80 | 124 | 52 | -42 | 28 | -6 |
| Staff expenses | -688 | -8 | -131 | -0 | -122 | -126 | -3 | -0 | -60 | -34 | -0 | -0 | -0 |
| EBITDA | -198 | -11 | 283 | 0 | 107 | -19 | -14 | 80 | 64 | 18 | -42 | 28 | -6 |
| Depreciation & amort. | -64 | -99 | -2 | -0 | -5 | -10 | -11 | -11 | -6 | -11 | -11 | -8 | -0 |
| EBIT | -263 | -110 | 281 | 0 | 102 | -29 | -24 | 70 | 58 | 7 | -53 | 20 | -6 |
| Net financials | -9 | 0 | 0 | 0 | -9 | 11 | -1 | -0 | 2 | -7 | -18 | -2 | -0 |
| Profit before tax | -271 | -129 | 218 | 0 | 93 | -19 | -25 | 69 | 59 | -0 | -71 | 18 | -6 |
| Tax | -30 | -4 | 4 | -0 | 20 | -0 | 0 | 12 | 4 | 4 | -0 | -8 | -1 |
| Net profit | -241 | -125 | 215 | 0 | 73 | -19 | -26 | 58 | 55 | -4 | -71 | 27 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 55 | 212 | 0 | 137 | 71 | 21 | 69 | 140 | 106 | 31 | 63 | 20 |
| Equity | -19 | -144 | 70 | 0 | 53 | -21 | -47 | 11 | 66 | 47 | -24 | 3 | -2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 0 | 1 | 0 | 0 |
| Short-term debt | 327 | 199 | 141 | 0 | 84 | 92 | 68 | 53 | 73 | 60 | 54 | 60 | 22 |
| Total debt | 327 | 199 | 141 | 0 | 84 | 92 | 68 | 58 | 74 | 60 | 55 | 60 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|