| Revenue | DKK -12K | +40% |
| EBITDA | DKK -12K | -40% |
| Net profit | DKK -1,9M | -92% |
| Total assets | DKK 126K | -94% |
| Equity | DKK 60K | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | — | -157 | -46 | 11 | 2 | 28 | -4 | 63 | -50 | -1 | -10 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 0 | 34 | -11 | 46 | 37 | 28 | -4 | -12 | -50 | -1 | -10 | -9 | -12 |
| Depreciation & amort. | -12 | -0 | -191 | -35 | -35 | -35 | -44 | -44 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 0 | -157 | -46 | 11 | 2 | -16 | -48 | -12 | -50 | -1 | -10 | -9 | -12 |
| Net financials | -7 | 0 | 16 | 135 | -143 | 598 | -37 | 313 | 251 | 1.036 | -395 | 76 | -976 | -1.800 |
| Profit before tax | 56 | 0 | -67 | 90 | -132 | 600 | -53 | 265 | 238 | 986 | -396 | 66 | -985 | -1.812 |
| Tax | 5 | -0 | 37 | 55 | -5 | -0 | -3 | -0 | 140 | 44 | -86 | 14 | -3 | 75 |
| Net profit | 51 | 0 | -104 | 34 | -126 | 600 | -50 | 265 | 98 | 942 | -310 | 51 | -982 | -1.887 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.946 | 0 | 2.726 | 3.868 | 2.802 | 3.446 | 2.569 | 5.142 | 1.989 | 2.753 | 2.297 | 2.270 | 2.106 | 126 |
| Equity | 1.710 | 0 | 1.349 | 1.283 | 1.126 | 1.726 | 1.601 | 1.888 | 1.875 | 2.704 | 2.279 | 2.212 | 2.082 | 60 |
| Long-term debt | 0 | 0 | 0 | 989 | 979 | 968 | 956 | 3.043 | 5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.236 | 0 | 1.377 | 1.595 | 697 | 752 | 13 | 212 | 109 | 50 | 18 | 58 | 24 | 66 |
| Total debt | -1.236 | 0 | 1.377 | 2.585 | 1.676 | 1.720 | 968 | 3.254 | 114 | 50 | 18 | 58 | 24 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|