| Revenue | DKK -16K | +4% |
| EBITDA | DKK -16K | -4% |
| Net profit | DKK 1,8M | +44% |
| Total assets | DKK 15,5M | +12% |
| Equity | DKK 14,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 138 | 132 | 109 | -14 | -18 | -12 | -13 | -14 | -14 | -15 | -17 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 142 | 138 | 132 | -26 | -14 | -18 | -12 | -13 | -14 | -14 | -15 | -17 | -15 | -16 |
| Depreciation & amort. | -0 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 142 | 131 | 125 | -26 | -14 | -18 | -12 | -13 | -14 | -14 | -15 | -17 | -15 | -16 |
| Net financials | 163 | 1.001 | 1.084 | 1.465 | 1.522 | 617 | 1.148 | 572 | 453 | 816 | 131 | 1.263 | 1.301 | 1.862 |
| Profit before tax | 305 | 1.131 | 1.208 | 1.439 | 1.509 | 599 | 1.136 | 559 | 439 | 802 | 116 | 1.246 | 1.286 | 1.846 |
| Tax | -4 | 16 | 9 | 17 | -6 | 2 | 9 | 9 | 15 | 15 | 14 | 14 | 12 | 11 |
| Net profit | 310 | 1.116 | 1.199 | 1.422 | 1.514 | 597 | 1.127 | 550 | 424 | 787 | 102 | 1.232 | 1.274 | 1.836 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.765 | 7.998 | 7.850 | 8.701 | 8.280 | 9.917 | 10.561 | 10.891 | 10.860 | 11.510 | 11.491 | 12.659 | 13.788 | 15.451 |
| Equity | — | 3.427 | 4.528 | 5.850 | 7.263 | 7.756 | 8.777 | 9.219 | 9.532 | 10.206 | 10.193 | 11.308 | 12.460 | 14.161 |
| Long-term debt | 201 | 1.735 | 488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.260 | 1.265 |
| Short-term debt | 2.838 | 2.836 | 2.835 | 2.851 | 1.017 | 2.161 | 1.784 | 1.672 | 1.328 | 1.304 | 1.298 | 1.351 | 68 | 25 |
| Total debt | 3.039 | 4.571 | 3.323 | 2.851 | 1.017 | 2.161 | 1.784 | 1.672 | 1.328 | 1.304 | 1.298 | 1.351 | 1.328 | 1.290 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|