| Revenue | — | — |
| EBITDA | DKK 830K | -18% |
| Net profit | DKK 2,4M | -60% |
| Total assets | DKK 67,6M | -10% |
| Equity | DKK 61,4M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -46 | -35 | 737 | -94 | -105 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.505 | 4.645 | 3.783 | 3.692 | 5.597 | 4.516 | 3.879 | -46 | -35 | 737 | -94 | -105 | 1.010 | 830 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -83 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.505 | 4.645 | 3.783 | 3.692 | 5.597 | 4.516 | 3.879 | -120 | -118 | 737 | -94 | -105 | 1.010 | 830 |
| Net financials | 1.610 | 4.865 | 4.462 | 4.750 | 5.181 | 5.642 | 4.183 | 2.660 | 5.144 | 50.019 | -298 | -878 | 7.583 | 3.000 |
| Profit before tax | 1.595 | 4.849 | 4.442 | 4.726 | 5.151 | 5.616 | 4.144 | 2.540 | 5.026 | 50.756 | -393 | -983 | 7.486 | 2.865 |
| Tax | 22 | 45 | 160 | 237 | -115 | 219 | 19 | -5 | -94 | 309 | -240 | -382 | 1.381 | 431 |
| Net profit | 1.573 | 4.804 | 4.282 | 4.488 | 5.266 | 5.397 | 4.125 | 2.546 | 5.120 | 50.447 | -153 | -601 | 6.105 | 2.435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.661 | 17.097 | 20.283 | 24.332 | 28.634 | 33.763 | 37.057 | 43.623 | 47.776 | 77.373 | 72.984 | 69.898 | 74.891 | 67.615 |
| Equity | 12.626 | 17.031 | 20.113 | 24.101 | 28.610 | 33.699 | 37.024 | 38.570 | 42.690 | 77.114 | 72.961 | 69.861 | 73.966 | 61.400 |
| Long-term debt | 9 | 0 | 0 | 0 | 0 | 40 | 0 | 4.878 | 5.061 | 158 | 0 | 0 | 720 | 412 |
| Short-term debt | 26 | 66 | 170 | 231 | 24 | 24 | 33 | 175 | 26 | 101 | 23 | 37 | 178 | 5.767 |
| Total debt | 35 | 66 | 170 | 231 | 24 | 64 | 33 | 5.053 | 5.087 | 259 | 23 | 37 | 897 | 6.180 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|