| Revenue | DKK -53K | -9% |
| EBITDA | DKK -53K | +9% |
| Net profit | DKK 23K | -95% |
| Total assets | DKK 4,1M | -2% |
| Equity | DKK 4,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -17 | -13 | -13 | -14 | -16 | -16 | -17 | -17 | -18 | -22 | -32 | -59 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -17 | -13 | -13 | -14 | -16 | -16 | -17 | -17 | -18 | -22 | -32 | -59 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -17 | -13 | -13 | -14 | -16 | -16 | -17 | -17 | -18 | -22 | -32 | -59 | -53 |
| Net financials | 368 | 566 | 694 | 406 | 204 | 387 | 417 | 491 | 317 | 269 | 187 | 59 | 591 | 42 |
| Profit before tax | 360 | 557 | 681 | 393 | 190 | 370 | 401 | 474 | 300 | 251 | 165 | 27 | 533 | -12 |
| Tax | 3 | 4 | -3 | -3 | -2 | -2 | -6 | -5 | -6 | 23 | -26 | -20 | 37 | -34 |
| Net profit | 357 | 553 | 684 | 396 | 192 | 372 | 406 | 480 | 306 | 227 | 192 | 47 | 496 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 671 | 1.127 | 1.749 | 2.010 | 2.203 | 2.375 | 2.818 | 3.156 | 3.409 | 3.604 | 3.715 | 3.714 | 4.188 | 4.113 |
| Equity | 657 | 1.114 | 1.701 | 1.997 | 2.189 | 2.361 | 2.716 | 3.143 | 3.395 | 3.567 | 3.702 | 3.691 | 4.129 | 4.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 0 | 0 | 23 | 0 | 0 | 37 | 0 |
| Short-term debt | 13 | 13 | 49 | 13 | 14 | 13 | 14 | 14 | 14 | 14 | 14 | 23 | 23 | 23 |
| Total debt | 13 | 13 | 49 | 13 | 14 | 13 | 102 | 14 | 14 | 37 | 14 | 23 | 60 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Frederik Carøe | Audit | 0 companies |